10.26
-0.14
(-1.35%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,202,270.28
1,469,427.36
1,185,751.74
1,211,286.17
1,037,929.42
Cost of Revenue
681,901.44
876,903.87
872,166.17
862,450.02
750,171.47
Gross Profit
520,368.84
592,523.49
313,585.57
348,836.16
287,757.95
Operating Expense
594,962.75
597,048.96
501,333.10
536,800.95
482,528.14
Operating Income
-74,593.91
-4,525.46
-187,747.53
-187,964.79
-194,770.20
Net Non Operating Interest Income Expense
4,552.30
8,243.72
14,990.26
23,010.57
-125.38
Pretax Income
-63,748.50
3,446.28
-166,374.74
-163,237.21
44,860.14
Tax Provision
21,714.11
23,155.22
19,712.79
2,231.86
-25,727.36
Net Income Common Stockholders
-86,736.29
-22,069.58
-187,122.02
-166,407.90
69,406.11
Basic EPS
-0.13
-0.03
-0.28
-0.25
0.11
Diluted EPS
-0.13
-0.03
-0.28
-0.25
0.11
Basic Average Shares
735,714.39
735,652.58
668,292.94
665,631.62
630,964.66
Diluted Average Shares
735,714.39
735,652.58
668,292.94
665,631.62
630,964.66
Total Operating Income as Reported
-70,499.22
-4,991.49
-171,976.05
-167,532.94
38,075.08
Total Expenses
1,276,864.19
1,473,952.83
1,373,499.28
1,399,250.97
1,232,699.61
Net Income from Continuing & Discontinued Operation
-86,736.29
-22,069.58
-187,122.02
-166,407.90
69,406.11
Normalized Income
-86,569.59
-15,446.47
-185,987.19
-157,321.46
-81,424.04
Interest Income
5,089.50
9,207.85
15,304.70
23,206.38
26,694.94
Interest Expense
518.95
859.83
-15,067.29
-23,206.38
--
Net Interest Income
4,552.30
8,243.72
14,990.26
23,010.57
-125.38
EBIT
-63,229.56
4,306.11
-181,442.02
-186,443.59
-194,770.20
EBITDA
-63,229.56
61,832.23
-129,669.46
-137,906.36
-149,686.05
Reconciled Cost of Revenue
681,901.44
876,903.87
872,166.17
862,450.02
750,171.47
Reconciled Depreciation
--
57,526.12
51,772.56
48,537.23
45,084.15
Net Income from Continuing Operation Net Minority Interest
-86,736.29
-22,069.58
-187,122.02
-166,407.90
69,406.11
Total Unusual Items Excluding Goodwill
-222.26
-8,830.82
-1,513.11
-12,115.26
201,106.87
Total Unusual Items
-222.26
-8,830.82
-1,513.11
-12,115.26
201,106.87
Normalized EBITDA
-63,007.29
70,663.05
-128,156.35
-125,791.09
-350,792.92
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-55.57
-2,207.70
-378.28
-3,028.82
50,276.72
12/31/2020 - 8/12/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
603589.SS Anhui Kouzi Distillery Co., Ltd.
35.22
-0.68%
603198.SS Anhui Yingjia Distillery Co., Ltd.
50.08
-1.36%
603369.SS Jiangsu King's Luck Brewery Joint-Stock Co.,Ltd.
50.35
-1.14%
600197.SS YILITE
14.82
-0.67%
000596.SZ Anhui Gujing Distillery Co., Ltd.
172.94
+0.26%
002304.SZ Jiangsu Yanghe Distillery Co., Ltd.
73.25
-0.18%
600809.SS Shanxi Xinghuacun Fen Wine Factory Co.,Ltd.
220.09
-1.70%
000568.SZ Luzhou Laojiao Co.,Ltd
131.80
-0.40%
000858.SZ Wuliangye Yibin Co.,Ltd.
131.75
-0.59%
600519.SS Kweichow Moutai Co., Ltd.
1,565.94
-0.26%