33.07
+0.21
+(0.64%)
At close: 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
81,353,639.75
74,838,504.40
59,485,232.36
59,740,426.35
55,243,541.32
Cost of Revenue
73,506,770.01
66,928,890.14
54,915,580.35
53,408,697.90
49,325,323.02
Gross Profit
7,846,869.74
7,909,614.26
4,569,652.01
6,331,728.45
5,918,218.30
Operating Expense
6,978,317.71
6,470,229.69
6,302,581.26
5,803,547.99
5,166,403.62
Operating Income
868,552.03
1,439,384.58
-1,732,929.25
528,180.45
751,814.68
Net Non Operating Interest Income Expense
1,516,450.99
1,358,789.80
770,499.07
660,688.46
638,070.55
Pretax Income
2,936,609.43
3,022,241.58
2,174,003.87
328,260.65
310,722.42
Tax Provision
188,701.08
67,577.96
1,300,654.61
96,388.28
54,867.03
Net Income Common Stockholders
2,666,716.23
2,957,396.96
172,470.35
213,814.62
305,800.99
Basic EPS
0.59
0.66
0.04
0.05
0.07
Diluted EPS
0.59
0.66
0.04
0.05
0.07
Basic Average Shares
4,480,714.97
4,480,904.49
4,311,758.75
4,276,292.45
4,368,585.51
Diluted Average Shares
4,480,714.97
4,480,904.49
4,311,758.75
4,276,292.45
4,368,585.51
Total Operating Income as Reported
3,012,389.89
2,994,496.35
412,407.73
249,513.97
176,389.50
Total Expenses
80,485,087.72
73,399,119.82
61,218,161.61
59,212,245.89
54,491,726.64
Net Income from Continuing & Discontinued Operation
2,666,716.23
2,957,396.96
172,470.35
213,814.62
305,800.99
Normalized Income
2,922,946.21
3,239,873.16
1,254,447.78
965,477.32
1,543,881.73
Interest Income
1,832,240.40
1,905,889.57
1,391,117.51
1,229,158.83
1,112,682.11
Interest Expense
421,486.80
540,271.73
608,955.17
550,621.58
450,077.65
Net Interest Income
1,516,450.99
1,358,789.80
770,499.07
660,688.46
638,070.55
EBIT
3,358,096.22
3,562,513.31
2,782,959.04
878,882.23
760,800.06
EBITDA
3,358,096.22
6,051,646.54
5,164,727.35
3,022,263.05
2,922,490.69
Reconciled Cost of Revenue
73,506,770.01
66,928,890.14
54,915,580.35
53,408,697.90
49,325,323.02
Reconciled Depreciation
--
2,489,133.23
2,381,768.31
2,143,380.82
2,161,690.63
Net Income from Continuing Operation Net Minority Interest
2,666,716.23
2,957,396.96
172,470.35
213,814.62
305,800.99
Total Unusual Items Excluding Goodwill
-273,825.50
-288,936.89
-1,442,636.58
-1,064,125.42
-1,503,581.55
Total Unusual Items
-273,825.50
-288,936.89
-1,442,636.58
-1,064,125.42
-1,503,581.55
Normalized EBITDA
3,631,921.72
6,340,583.43
6,607,363.93
4,086,388.47
4,426,072.24
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-17,595.52
-6,460.69
-360,659.14
-312,462.72
-265,500.80
12/31/2020 - 5/20/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
601989.SS China Shipbuilding Industry Company Limited
4.4900
+0.45%
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
226,000.00
-6.22%
2357.HK AviChina Industry & Technology Company Limited
3.700
+1.09%
010140.KS Samsung Heavy Industries Co., Ltd.
12,730.00
-4.29%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
295,500.00
-5.89%
012450.KS Hanwha Aerospace Co., Ltd.
383,500.00
-1.41%
EMBR3.SA Embraer S.A.
61.25
+0.16%
AIR AAR Corp.
70.33
-1.10%
HAL.NS Hindustan Aeronautics Limited
3,922.55
+0.49%
BA.L BAE Systems plc
1,258.50
+1.08%