Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.0300
-0.2300
(-10.18%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,752,026.6818
4,939,090.9083
7,757,232.8003
12,234,346.2027
10,075,510.3857
Cost of Revenue
6,201,024.3351
5,268,196.0327
7,827,319.1386
11,206,365.4494
8,783,983.1094
Gross Profit
-448,997.6534
-329,105.1244
-70,086.3383
1,027,980.7533
1,291,527.2763
Operating Expense
408,975.9506
606,124.9751
695,053.7219
759,714.5275
562,900.9923
Operating Income
-857,973.6040
-935,230.0995
-765,140.0602
268,266.2258
728,626.2840
Net Non Operating Interest Income Expense
153,758.2184
-7,883.8187
-524,073.2075
-530,786.2816
-237,257.6601
Pretax Income
2,070,908.0106
1,253,641.8453
-1,599,746.7698
-2,621,118.9962
223,225.4656
Tax Provision
-13,310.2671
1,031.9555
25,970.9754
44,440.0550
114,950.8638
Net Income Common Stockholders
2,449,648.7612
1,686,148.7134
-1,150,677.7275
-1,147,281.9223
59,137.0789
Basic EPS
1.52
0.52
-1.10
-1.10
0.06
Diluted EPS
1.52
0.52
-1.10
-1.10
0.06
Basic Average Shares
4,977,841.3240
3,242,593.6800
1,046,070.6610
1,042,983.5660
985,617.9810
Diluted Average Shares
4,977,841.3240
3,242,593.6800
1,046,070.6610
1,042,983.5660
985,617.9810
Total Operating Income as Reported
2,096,027.3029
1,286,307.8483
-1,543,638.7598
-2,583,980.4328
227,607.1317
Rent Expense Supplemental
--
200.0665
170.5880
192.8888
122.8888
Total Expenses
6,610,000.2858
5,874,321.0078
8,522,372.8605
11,966,079.9769
9,346,884.1017
Net Income from Continuing & Discontinued Operation
2,449,648.7612
1,686,148.7134
-1,150,677.7275
-1,147,281.9223
59,137.0789
Normalized Income
2,174,298.5192
2,478,665.6923
-1,042,321.3775
560,436.4818
69,947.2491
Interest Income
11,737.5200
13,713.3335
12,212.6339
20,254.3228
28,128.4732
Interest Expense
-152,522.9016
11,279.2081
517,948.8919
543,022.3451
261,384.5549
Net Interest Income
153,758.2184
-7,883.8187
-524,073.2075
-530,786.2816
-237,257.6601
EBIT
1,918,385.1090
1,264,921.0534
-1,081,797.8778
-2,078,096.6511
484,610.0205
EBITDA
1,918,385.1090
1,752,893.8366
-564,863.2817
-1,561,127.0116
968,297.2244
Reconciled Cost of Revenue
6,201,024.3351
5,268,196.0327
7,827,319.1386
11,206,365.4494
8,783,983.1094
Reconciled Depreciation
--
487,972.7833
516,934.5962
516,969.6396
483,687.2039
Net Income from Continuing Operation Net Minority Interest
2,449,648.7612
1,686,148.7134
-1,150,677.7275
-1,147,281.9223
59,137.0789
Total Unusual Items Excluding Goodwill
367,133.6560
-793,169.8894
-144,475.1334
-2,276,957.8721
-14,413.5603
Total Unusual Items
367,133.6560
-793,169.8894
-144,475.1334
-2,276,957.8721
-14,413.5603
Normalized EBITDA
1,551,251.4530
2,546,063.7260
-420,388.1483
715,830.8605
982,710.7847
Tax Rate for Calcs
0.0003
0
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
91,783.4140
-652.9106
-36,118.7833
-569,239.4680
-3,603.3901
12/31/2020 - 10/15/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade