49.05
+0.05
+(0.10%)
At close: April 20 at 3:15:41 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
969,055.85
969,055.85
882,721.62
1,024,321.36
1,091,294.64
Cost of Revenue
679,932.85
679,932.85
711,683.53
753,561.98
747,078.43
Gross Profit
289,123.01
289,123.01
171,038.09
270,759.39
344,216.21
Operating Expense
180,178.05
180,178.05
226,427.10
231,083.01
225,345.96
Operating Income
108,944.96
108,944.96
-55,389.02
39,676.38
118,870.25
Net Non Operating Interest Income Expense
-30,512.72
-30,512.72
-24,134.54
-13,936.75
-6,939.68
Pretax Income
61,756.29
61,756.29
-79,099.49
29,110.35
119,303.07
Tax Provision
17,088.99
17,088.99
18,911.84
26,192.96
35,048.64
Net Income Common Stockholders
44,667.30
44,667.30
-98,011.33
2,917.39
84,254.43
Diluted NI Available to Com Stockholders
44,667.30
44,667.30
-98,011.33
2,917.39
84,254.43
Basic EPS
1.26
--
-2.77
0.08
2.38
Diluted EPS
1.26
--
-2.77
0.08
2.38
Basic Average Shares
35,357.15
--
35,357.15
35,357.15
35,357.15
Diluted Average Shares
35,357.15
--
35,357.15
35,357.15
35,357.15
Total Operating Income as Reported
116,708.75
116,708.75
-56,285.07
46,729.18
124,167.69
Rent Expense Supplemental
16,626.12
16,626.12
16,732.75
12,758.57
4,635.15
Total Expenses
860,110.90
860,110.90
938,110.64
984,644.99
972,424.39
Net Income from Continuing & Discontinued Operation
44,667.30
44,667.30
-98,011.33
2,917.39
84,254.43
Normalized Income
44,557.38
44,557.38
-95,157.97
-4,274.77
82,059.56
Interest Expense
27,666.21
27,666.21
25,841.15
12,044.72
5,254.03
Net Interest Income
-30,512.72
-30,512.72
-24,134.54
-13,936.75
-6,939.68
EBIT
89,422.50
89,422.50
-53,258.34
41,155.07
124,557.09
EBITDA
127,832.88
127,832.88
-11,950.74
86,768.70
171,422.13
Reconciled Cost of Revenue
679,932.85
679,932.85
711,683.53
753,561.98
747,078.43
Reconciled Depreciation
38,410.37
38,410.37
41,307.61
45,613.63
46,865.04
Net Income from Continuing Operation Net Minority Interest
44,667.30
44,667.30
-98,011.33
2,917.39
84,254.43
Total Unusual Items Excluding Goodwill
151.98
151.98
-3,566.71
8,990.19
3,107.90
Total Unusual Items
151.98
151.98
-3,566.71
8,990.19
3,107.90
Normalized EBITDA
127,680.90
127,680.90
-8,384.03
77,778.51
168,314.23
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
42.05
42.05
-713.34
1,798.04
913.03
12/31/2021 - 3/4/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade