Shanghai - Delayed Quote CNY
TEBA (600089.SS)
11.51
-0.03
(-0.26%)
At close: 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
97,685,976.68
97,866,551.87
98,206,439.55
96,510,390.05
69,032,297.65
Cost of Revenue
80,568,525.82
80,059,534.52
71,333,104.15
59,284,740.68
49,317,190.76
Gross Profit
17,117,450.86
17,807,017.34
26,873,335.41
37,225,649.38
19,715,106.88
Operating Expense
8,805,572.16
8,645,543.81
7,801,597.69
7,762,109.30
6,464,593.78
Operating Income
8,311,878.71
9,161,473.53
19,071,737.71
29,463,540.08
13,250,513.10
Net Non Operating Interest Income Expense
-1,377,012.53
-1,397,622.96
-1,256,456.20
-1,216,132.84
-1,065,454.64
Pretax Income
4,285,226.06
5,021,714.78
16,901,056.47
26,579,051.51
11,831,844.26
Tax Provision
1,416,605.28
1,423,794.49
2,808,019.88
3,694,135.76
1,734,261.94
Net Income Common Stockholders
3,741,166.89
4,134,755.52
10,702,710.66
15,914,206.09
7,254,795.96
Basic EPS
0.72
0.80
2.39
4.13
1.45
Diluted EPS
0.72
0.80
2.39
4.13
1.45
Basic Average Shares
5,193,462.35
5,193,111.68
4,480,371.18
3,856,867.36
5,013,147.69
Diluted Average Shares
5,193,462.35
5,193,111.68
4,480,371.18
3,856,867.36
5,013,147.69
Total Operating Income as Reported
4,145,848.96
4,873,965.59
16,909,233.86
26,678,241.92
11,874,653.92
Rent Expense Supplemental
--
59,595.40
44,649.95
50,812.82
60,257.80
Total Expenses
89,374,097.98
88,705,078.34
79,134,701.84
67,046,849.97
55,781,784.55
Net Income from Continuing & Discontinued Operation
3,741,166.89
4,134,755.52
10,702,710.66
15,914,206.09
7,254,795.96
Normalized Income
6,141,425.50
6,779,443.34
11,552,169.87
17,673,826.89
7,769,004.34
Interest Income
330,237.79
330,903.21
377,601.59
303,285.27
271,370.10
Interest Expense
1,588,681.62
1,591,351.19
1,517,795.76
1,445,178.16
1,255,706.82
Net Interest Income
-1,377,012.53
-1,397,622.96
-1,256,456.20
-1,216,132.84
-1,065,454.64
EBIT
5,873,907.68
6,613,065.97
18,418,852.22
28,024,229.67
13,087,551.08
EBITDA
5,873,907.68
12,435,884.02
23,319,992.06
32,324,616.60
16,747,368.51
Reconciled Cost of Revenue
80,568,525.82
80,059,534.52
71,333,104.15
59,284,740.68
49,317,190.76
Reconciled Depreciation
--
5,822,818.05
4,901,139.84
4,300,386.93
3,659,817.43
Net Income from Continuing Operation Net Minority Interest
3,741,166.89
4,134,755.52
10,702,710.66
15,914,206.09
7,254,795.96
Total Unusual Items Excluding Goodwill
-3,585,573.54
-3,691,262.41
-1,018,712.89
-2,043,662.84
-602,523.78
Total Unusual Items
-3,585,573.54
-3,691,262.41
-1,018,712.89
-2,043,662.84
-602,523.78
Normalized EBITDA
9,459,481.22
16,127,146.43
24,338,704.96
34,368,279.44
17,349,892.28
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,185,314.93
-1,046,574.59
-169,253.68
-284,042.04
-88,315.40
12/31/2021 - 6/18/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002518.SZ Shenzhen KSTAR Science and Technology Co., Ltd.
21.94
-0.18%
1303.SR Electrical Industries Company
7.25
+0.69%
6503.T Mitsubishi Electric Corporation
2,620.00
-1.00%
267260.KS HD Hyundai Electric Co., Ltd.
314,500.00
+5.54%
VOLTAMP.NS Voltamp Transformers Limited
7,588.00
+1.22%
TARIL.NS TRANS & RECTI. LTD
503.60
-0.25%
POWERINDIA.NS Hitachi Energy India Limited
14,391.00
+3.08%
SHILCTECH.BO Shilchar Technologies Limited
6,909.55
-0.41%
CGPOWER.NS CG Power and Industrial Solutions Limited
638.45
+0.77%
300750.SZ Contemporary Amperex Technology Co., Limited
232.03
-1.20%