13.97
+1.27
+(10.00%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,562,950.41
6,815,071.29
6,850,324.46
7,861,180.53
7,525,055.63
Cost of Revenue
5,734,651.50
5,963,853.19
5,871,152.08
6,800,360.81
6,302,065.21
Gross Profit
828,298.92
851,218.10
979,172.38
1,060,819.72
1,222,990.43
Operating Expense
719,205.21
676,660.51
688,194.85
700,478.47
870,697.12
Operating Income
109,093.71
174,557.60
290,977.53
360,341.25
352,293.31
Net Non Operating Interest Income Expense
21,813.46
4,070.52
-5,920.85
-2,540.41
-6,483.98
Pretax Income
331,662.00
337,111.95
332,536.47
483,494.27
315,502.21
Tax Provision
53,375.80
47,908.29
43,867.00
48,322.38
36,932.87
Net Income Common Stockholders
130,719.32
134,165.97
108,727.25
240,661.77
124,037.37
Basic EPS
0.25
0.27
0.23
0.63
0.38
Diluted EPS
0.25
0.27
0.23
0.63
0.38
Basic Average Shares
551,730.64
504,383.34
470,477.06
381,357.85
326,825.33
Diluted Average Shares
551,730.64
504,383.34
470,477.06
381,357.85
326,825.33
Total Operating Income as Reported
333,441.20
339,101.69
337,772.60
480,465.86
404,438.49
Rent Expense Supplemental
--
12,429.81
12,249.54
12,010.01
18,799.32
Total Expenses
6,453,856.70
6,640,513.69
6,559,346.93
7,500,839.28
7,172,762.32
Net Income from Continuing & Discontinued Operation
130,719.32
134,165.97
108,727.25
240,661.77
124,037.37
Normalized Income
6,910.76
140,601.21
169,042.22
272,656.76
147,264.25
Interest Income
44,372.15
33,804.40
24,824.13
21,131.18
14,493.04
Interest Expense
19,617.47
27,704.70
29,672.66
17,279.25
13,336.41
Net Interest Income
21,813.46
4,070.52
-5,920.85
-2,540.41
-6,483.98
EBIT
351,279.47
364,816.66
362,209.14
500,773.51
328,838.61
EBITDA
351,279.47
615,002.13
615,587.75
739,535.35
566,210.47
Reconciled Cost of Revenue
5,734,651.50
5,963,853.19
5,871,152.08
6,800,360.81
6,302,065.21
Reconciled Depreciation
--
250,185.48
253,378.61
238,761.84
237,371.85
Net Income from Continuing Operation Net Minority Interest
130,719.32
134,165.97
108,727.25
240,661.77
124,037.37
Total Unusual Items Excluding Goodwill
147,555.27
-7,501.27
-69,480.60
-35,547.78
-26,306.32
Total Unusual Items
147,555.27
-7,501.27
-69,480.60
-35,547.78
-26,306.32
Normalized EBITDA
203,724.20
622,503.40
685,068.35
775,083.13
592,516.79
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
23,746.71
-1,066.03
-9,165.63
-3,552.79
-3,079.43
12/31/2020 - 7/3/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JOHB.SG Johnson Electric Holdings Limited
1.3600
-2.16%
VSA2.SG Valeo SA
11.21
+6.92%
7GA.BE Gestamp Automocion
2.6850
+1.90%
VSA2.BE Valeo SA
11.16
+6.29%
BULTEN.ST Bulten AB (publ)
69.00
+2.22%
TRT.L Transense Technologies plc
147.50
-1.67%
SUNDRMFAST.NS Sundram Fasteners Limited
981.75
+0.07%
0425.HK MINTH GROUP
15.760
+4.23%
MCHA.F Michelin
34.12
+4.79%
VBX.F Voltabox AG
1.9500
+10.48%