Shanghai - Delayed Quote CNY
BMGC (600073.SS)
8.11
+0.01
+(0.12%)
At close: April 30 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
22,466,876.03
21,986,892.51
22,367,181.02
24,987,303.99
23,617,346.33
Cost of Revenue
19,897,700.15
19,733,033.15
20,267,419.33
21,649,266.87
21,438,223.58
Gross Profit
2,569,175.88
2,253,859.36
2,099,761.69
3,338,037.11
2,179,122.74
Operating Expense
2,020,416.84
2,020,965.06
2,051,026.59
2,032,836.38
1,758,245.59
Operating Income
548,759.03
232,894.30
48,735.10
1,305,200.74
420,877.15
Net Non Operating Interest Income Expense
-256,234.10
-71,395.50
-60,092.13
-53,273.70
-40,469.13
Pretax Income
381,979.53
103,003.08
-79,274.55
1,108,568.70
132,615.72
Tax Provision
197,673.81
114,116.33
56,037.30
443,118.20
234,728.25
Net Income Common Stockholders
282,424.02
216,058.78
225,571.04
502,770.56
302,783.79
Basic EPS
0.30
--
0.24
0.54
0.32
Diluted EPS
0.30
--
0.24
0.54
0.32
Basic Average Shares
943,776.81
--
939,879.33
931,056.59
946,199.34
Total Operating Income as Reported
404,397.09
126,907.90
-79,339.91
1,105,764.07
155,303.28
Rent Expense Supplemental
--
76,999.08
79,158.62
78,480.40
81,334.83
Total Expenses
21,918,117
21,753,998.21
22,318,445.91
23,682,103.25
23,196,469.18
Net Income from Continuing & Discontinued Operation
282,424.02
216,058.78
225,571.04
502,770.56
302,783.79
Normalized Income
300,346.32
341,995.83
370,676.65
525,415.04
571,066.93
Interest Income
54,853.90
95,216.12
78,187.06
67,038.55
74,525.93
Interest Expense
158,520.12
164,420.94
135,032.72
110,425.21
109,983.68
Net Interest Income
-256,234.10
-71,395.50
-60,092.13
-53,273.70
-40,469.13
EBIT
540,499.65
267,424.02
55,758.17
1,218,993.92
242,599.40
EBITDA
540,499.65
901,303.25
675,245.09
1,751,639.60
829,093.71
Reconciled Cost of Revenue
19,897,700.15
19,733,033.15
20,267,419.33
21,649,266.87
21,438,223.58
Reconciled Depreciation
--
633,879.23
619,486.92
532,645.69
586,494.31
Net Income from Continuing Operation Net Minority Interest
282,424.02
216,058.78
225,571.04
502,770.56
302,783.79
Total Unusual Items Excluding Goodwill
-29,870.51
-167,916.07
-193,474.15
-37,723.27
-357,710.86
Total Unusual Items
-29,870.51
-167,916.07
-193,474.15
-37,723.27
-357,710.86
Normalized EBITDA
570,370.16
1,069,219.32
868,719.24
1,789,362.88
1,186,804.56
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,948.20
-41,979.02
-48,368.54
-15,078.78
-89,427.71
12/31/2021 - 7/4/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade