Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.65
-0.74
(-10.01%)
At close: 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
67,235,833.08
67,235,833.08
78,995,715.09
81,477,522.19
87,510,945.29
Cost of Revenue
65,042,497.79
65,042,497.79
76,583,447.38
78,546,683.79
84,791,409.55
Gross Profit
2,193,335.29
2,193,335.29
2,412,267.71
2,930,838.40
2,719,535.75
Operating Expense
1,085,041.89
1,085,041.89
1,348,104.87
1,352,069.99
1,354,117.68
Operating Income
1,108,293.40
1,108,293.40
1,064,162.84
1,578,768.41
1,365,418.07
Net Non Operating Interest Income Expense
-308,780.31
-308,780.31
-334,939.04
-336,808.68
-317,106.39
Pretax Income
319,498.55
319,498.55
430,408.26
601,775.41
786,080.41
Tax Provision
181,784.88
181,784.88
249,237.19
224,774.60
298,081.93
Net Income Common Stockholders
125,653.57
125,653.57
199,232.69
366,498.69
478,957.25
Basic EPS
0.04
0.01
0.11
0.20
0.31
Diluted EPS
0.04
0.01
0.11
0.20
0.31
Basic Average Shares
2,735,047.87
12,565,357.46
1,811,206.23
1,832,493.44
1,545,023.39
Diluted Average Shares
2,735,047.87
12,565,357.46
1,811,206.23
1,832,493.44
1,545,023.39
Total Operating Income as Reported
288,648.26
288,648.26
443,626.50
603,778.11
810,061.86
Rent Expense Supplemental
44,499.44
44,499.44
48,403.67
46,995.25
48,190.51
Total Expenses
66,127,539.68
66,127,539.68
77,931,552.25
79,898,753.78
86,145,527.23
Net Income from Continuing & Discontinued Operation
125,653.57
125,653.57
199,232.69
366,498.69
478,957.25
Normalized Income
508,886.82
508,886.82
571,107.30
647,292.28
646,981.79
Interest Income
32,914.72
32,914.72
48,886.25
31,964.87
51,426.21
Interest Expense
239,344.59
239,344.59
305,493.28
307,473.83
315,252.45
Net Interest Income
-308,780.31
-308,780.31
-334,939.04
-336,808.68
-317,106.39
EBIT
558,843.15
558,843.15
735,901.54
909,249.25
1,101,332.86
EBITDA
745,267.26
745,267.26
916,751.65
1,056,399.54
1,241,582.63
Reconciled Cost of Revenue
65,042,497.79
65,042,497.79
76,583,447.38
78,546,683.79
84,791,409.55
Reconciled Depreciation
186,424.11
186,424.11
180,850.11
147,150.29
140,249.77
Net Income from Continuing Operation Net Minority Interest
125,653.57
125,653.57
199,232.69
366,498.69
478,957.25
Total Unusual Items Excluding Goodwill
-510,977.66
-510,977.66
-495,832.82
-448,207.73
-270,658.23
Total Unusual Items
-510,977.66
-510,977.66
-495,832.82
-448,207.73
-270,658.23
Normalized EBITDA
1,256,244.92
1,256,244.92
1,412,584.48
1,504,607.27
1,512,240.86
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-127,744.41
-127,744.41
-123,958.21
-167,414.14
-102,633.68
12/31/2021 - 5/28/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade