Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
13.49
-0.15
(-1.10%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
269,101.50
280,566.74
432,097.74
205,893.27
336,346.89
Cost of Revenue
59,762.28
1,252.55
6,030.59
7,118.80
3,645.04
Gross Profit
209,339.23
279,314.19
426,067.15
198,774.47
332,701.84
Operating Expense
189,604.48
204,881.63
211,428.04
210,488.44
192,323.96
Operating Income
19,734.75
74,432.56
214,639.11
-11,713.97
140,377.88
Net Non Operating Interest Income Expense
-2,195.90
-10,432.56
-5,212.53
-26,500.83
-42,138.13
Pretax Income
6,358
6,193.56
237,703.42
48,397.70
103,900.55
Tax Provision
7,812.28
-7,965.25
65,676.57
-12,296.30
22,499.12
Net Income Common Stockholders
3,745.14
15,345.15
174,144.20
62,101.62
86,759.43
Basic EPS
0.01
0.04
0.40
0.14
0.20
Diluted EPS
0.01
0.04
0.40
0.14
0.20
Basic Average Shares
432,494.43
433,478.73
433,518.05
433,670.50
433,580.34
Diluted Average Shares
432,494.43
433,478.73
433,518.05
433,670.50
433,580.34
Total Operating Income as Reported
6,200.58
6,108.32
235,440.78
119,977.26
107,817.23
Total Expenses
249,366.75
206,134.18
217,458.63
217,607.24
195,969
Net Income from Continuing & Discontinued Operation
3,745.14
15,345.15
174,144.20
62,101.62
86,759.43
Normalized Income
39,033.76
88,104.21
197,961.90
-45,685.88
92,182.10
Interest Income
2,137.26
2,755.65
1,441.82
1,838.24
3,431.97
Interest Expense
6,956.84
13,125.94
6,545.15
28,273.92
33,588.73
Net Interest Income
-2,195.90
-10,432.56
-5,212.53
-26,500.83
-42,138.13
EBIT
13,314.84
19,319.50
244,248.57
76,671.61
137,489.28
EBITDA
13,314.84
28,846.07
253,778.04
85,654.93
147,252.28
Reconciled Cost of Revenue
59,762.28
1,252.55
6,030.59
7,118.80
3,645.04
Reconciled Depreciation
2,854.35
8,490.72
8,500.48
7,950.55
2,516.89
Net Income from Continuing Operation Net Minority Interest
3,745.14
15,345.15
174,144.20
62,101.62
86,759.43
Total Unusual Items Excluding Goodwill
-47,051.49
-97,012.09
-32,910.84
143,716.66
-6,921.48
Total Unusual Items
-47,051.49
-97,012.09
-32,910.84
143,716.66
-6,921.48
Normalized EBITDA
60,366.34
125,858.16
286,688.88
-58,061.73
154,173.76
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,762.87
-24,253.02
-9,093.14
35,929.17
-1,498.81
12/31/2020 - 4/18/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALPGF Alpha Growth plc
0.0200
0.00%
BIAU39.SA Ishares Gold Trust
80.51
+1.47%
ANTIN.PA Antin Infrastructure Partners SAS
11.50
-0.35%
TKO.PA Tikehau Capital
21.85
+0.23%
EVM Eaton Vance California Municipal Bond Fund
9.35
-0.11%
BPT.L Bridgepoint Group plc
365.60
+0.94%
RF.PA Eurazeo SE
79.00
-0.19%
EVN Eaton Vance Municipal Income Trust
10.70
-0.19%
BOE BlackRock Enhanced Global Dividend Trust
11.37
+0.09%
APO-PA Apollo Global Management, Inc.
78.45
-1.08%