59.73
-3.85
(-6.06%)
At close: April 9 at 5:35:36 PM GMT+2
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
4,665,433
4,665,433
4,527,224
4,392,960
4,099,864
Cost of Revenue
1,129,627
1,129,627
1,077,801
1,100,451
1,054,554
Gross Profit
3,535,806
3,535,806
3,449,423
3,292,509
3,045,310
Operating Expense
2,722,511
2,722,511
2,924,144
3,047,080
1,981,719
Operating Income
813,295
813,295
525,279
245,429
1,063,591
Other Income Expense
502,289
502,289
307,033
3,847
38,041
Pretax Income
1,315,584
1,315,584
832,312
249,276
1,101,632
Tax Provision
305,346
305,346
194,850
145,565
-274,007
Net Income Common Stockholders
1,010,238
1,010,238
637,462
103,704
1,375,057
Diluted NI Available to Com Stockholders
1,010,238
1,010,238
637,462
103,704
1,375,057
Basic EPS
3.07
3.28
2.12
0.35
4.64
Diluted EPS
3.01
3.21
2.07
0.34
4.50
Basic Average Shares
307,802.58
307,981.97
300,748.16
296,560.50
296,334.89
Diluted Average Shares
314,266.44
315,069.58
308,519.90
304,231.35
305,826.51
Total Operating Income as Reported
813,295
813,295
525,279
245,429
1,063,591
Total Expenses
3,852,138
3,852,138
4,001,945
4,147,531
3,036,273
Net Income from Continuing & Discontinued Operation
1,010,238
1,010,238
637,462
103,711
1,375,639
Normalized Income
874,210.52
874,210.52
553,378.18
133,392.09
1,341,067.81
EBIT
813,295
813,295
525,279
245,429
1,063,591
EBITDA
935,927
935,927
629,730
327,750
1,111,779
Reconciled Cost of Revenue
1,129,627
1,129,627
1,077,801
1,100,451
1,054,554
Reconciled Depreciation
122,632
122,632
104,451
82,321
48,188
Net Income from Continuing Operation Net Minority Interest
1,010,238
1,010,238
637,462
103,711
1,375,639
Total Unusual Items Excluding Goodwill
177,142
177,142
109,770
-37,571
43,761
Total Unusual Items
177,142
177,142
109,770
-37,571
43,761
Normalized EBITDA
758,785
758,785
519,960
365,321
1,068,018
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
41,114.52
41,114.52
25,686.18
-7,889.91
9,189.81
1/31/2022 - 1/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TR9.DE OTRS AG
17.25
0.00%
VRL.DE Net-Digital AG
3.1600
0.00%
ABX.DE Advanced Blockchain AG
2.5600
-4.48%
PO1.DE Performance One AG
1.5300
0.00%
ITU.DE Intuit Inc.
518.80
0.00%
MA10.DE Binect AG
1.7900
-1.65%
LY0.DE Lyft, Inc.
9.35
-4.64%
DTD2.DE B+S Banksysteme Aktiengesellschaft
1.9800
-2.94%
ISHA.DE INTERSHOP Communications Aktiengesellschaft
1.7900
+2.87%
3QD.DE Datadog, Inc.
78.58
-6.25%