Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.5100
0.0000
(0.00%)
At close: February 19 at 7:30:13 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
179,290,093
179,290,093
179,856,972
175,103,062
148,348,067
Cost of Revenue
165,525,773
165,525,773
163,825,377
156,633,507
134,866,359
Gross Profit
13,764,320
13,764,320
16,031,595
18,469,555
13,481,708
Operating Expense
10,105,773
10,105,773
10,130,108
9,678,851
7,922,453
Operating Income
3,658,547
3,658,547
5,901,487
8,790,704
5,559,255
Net Non Operating Interest Income Expense
-1,049,065
-1,049,065
-978,782
-936,684
-1,178,939
Pretax Income
6,830,948
6,830,948
8,950,771
11,503,582
7,678,809
Tax Provision
1,840,063
1,840,063
2,315,551
3,096,252
2,097,980
Net Income Common Stockholders
5,018,077
5,018,077
6,688,119
8,328,950
5,539,799
Average Dilution Earnings
126,507
126,507
149,091
148,686
188,195
Diluted NI Available to Com Stockholders
5,144,584
5,144,584
6,837,210
8,477,636
5,727,994
Basic EPS
2.09
2.09
2.77
3.56
2.44
Diluted EPS
2.08
2.08
2.72
3.47
2.36
Basic Average Shares
2,396,898.8960
2,396,898.8960
2,411,562.1860
2,340,870.9370
2,272,669.0210
Diluted Average Shares
2,468,805.4450
2,468,805.4450
2,517,595.1700
2,447,762.5270
2,427,970.7220
Total Operating Income as Reported
8,339,660
8,339,660
10,168,839
12,617,281
8,936,671
Total Expenses
175,631,546
175,631,546
173,955,485
166,312,358
142,788,812
Net Income from Continuing & Discontinued Operation
5,018,077
5,018,077
6,688,119
8,328,950
5,539,799
Normalized Income
5,026,601.9728
5,026,601.9728
6,602,117.6474
8,308,280.9858
5,509,443.4481
Interest Income
458,328
458,328
239,854
183,437
80,933
Interest Expense
1,507,393
1,507,393
1,218,636
1,120,121
1,259,872
Net Interest Income
-1,049,065
-1,049,065
-978,782
-936,684
-1,178,939
EBIT
8,338,341
8,338,341
10,169,407
12,623,703
8,938,681
EBITDA
10,556,840
10,556,840
13,020,715
14,997,399
10,878,282
Reconciled Cost of Revenue
165,525,773
165,525,773
163,825,377
156,633,507
134,866,359
Reconciled Depreciation
2,218,499
2,218,499
2,851,308
2,373,696
1,939,601
Net Income from Continuing Operation Net Minority Interest
5,018,077
5,018,077
6,688,119
8,328,950
5,539,799
Total Unusual Items Excluding Goodwill
-11,668
-11,668
116,014
28,281
41,767
Total Unusual Items
-11,668
-11,668
116,014
28,281
41,767
Normalized EBITDA
10,568,508
10,568,508
12,904,701
14,969,118
10,836,515
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-3,143.0272
-3,143.0272
30,012.6474
7,611.9858
11,411.4481
12/31/2020 - 5/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade