0.0180
0.0000
(0.00%)
As of 8:34:53 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
31,480.6090
31,480.6090
31,046.5460
20,711.2570
12,366.4410
Cost of Revenue
6,760.6220
6,760.6220
6,605.0740
3,773.7210
2,601.6040
Gross Profit
24,719.9870
24,719.9870
24,441.4720
16,937.5360
9,764.8370
Operating Expense
25,490.6990
25,490.6990
22,668.1810
17,785.8030
22,476.7000
Operating Income
-770.7120
-770.7120
1,773.2910
-848.2670
-12,711.8630
Net Non Operating Interest Income Expense
-925.0070
-925.0070
-1,042.6970
-822.0940
-910.8850
Pretax Income
-1,645.1050
-1,645.1050
902.4500
1,525.1670
-8,149.8550
Tax Provision
-45.6740
-45.6740
314.1460
-118.2880
-48.3260
Net Income Common Stockholders
-1,599.4310
-1,599.4310
588.3040
1,643.4550
-8,101.5290
Diluted NI Available to Com Stockholders
-1,599.4310
-1,599.4310
588.3040
1,643.4550
-8,101.5290
Basic EPS
-0.01
--
0.00
0.01
-0.07
Diluted EPS
-0.01
--
0.00
0.01
-0.07
Basic Average Shares
122,666.6670
--
122,666.6670
122,666.6670
122,666.6670
Diluted Average Shares
122,933.9600
--
122,666.6670
122,666.6670
122,666.6670
Total Operating Income as Reported
-720.0980
-720.0980
1,945.1470
2,347.2610
-7,238.9700
Rent Expense Supplemental
603.7500
603.7500
272.4710
613.5310
185.4560
Total Expenses
32,251.3210
32,251.3210
29,273.2550
21,559.5240
25,078.3040
Net Income from Continuing & Discontinued Operation
-1,599.4310
-1,599.4310
588.3040
1,643.4550
-8,101.5290
Normalized Income
-1,599.4310
-1,599.4310
476.2717
-941.4632
-13,541.9695
Interest Income
94.1470
94.1470
--
--
--
Interest Expense
1,019.1540
1,019.1540
1,042.6970
822.0940
910.8850
Net Interest Income
-925.0070
-925.0070
-1,042.6970
-822.0940
-910.8850
EBIT
-625.9510
-625.9510
1,945.1470
2,347.2610
-7,238.9700
EBITDA
2,702.6160
2,702.6160
5,197.9880
6,006.4570
-3,218.7050
Reconciled Cost of Revenue
6,760.6220
6,760.6220
6,605.0740
3,773.7210
2,601.6040
Reconciled Depreciation
3,328.5670
3,328.5670
3,252.8410
3,659.1960
4,020.2650
Net Income from Continuing Operation Net Minority Interest
-1,599.4310
-1,599.4310
588.3040
1,643.4550
-8,101.5290
Total Unusual Items Excluding Goodwill
--
--
171.8560
3,191.2570
5,472.8930
Total Unusual Items
--
--
171.8560
3,191.2570
5,472.8930
Normalized EBITDA
2,702.6160
2,702.6160
5,026.1320
2,815.2000
-8,691.5980
Tax Rate for Calcs
0
0
0.0003
0.0002
0
Tax Effect of Unusual Items
--
--
59.8237
606.3388
32.4525
12/31/2020 - 3/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade