Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.7000
+0.1000
+(2.78%)
As of 8:00:37 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Operating Expense
157,108
157,108
124,044
95,979
73,573
Operating Income
-157,108
-157,108
-124,044
-95,979
-73,573
Net Non Operating Interest Income Expense
3,789
3,789
-2,204
--
--
Other Income Expense
-209
-209
8,564
4,882
2,030
Pretax Income
-153,528
-153,528
-117,684
-91,097
-71,543
Tax Provision
1,594
1,594
780
408
199
Net Income Common Stockholders
-155,122
-155,122
-118,464
-91,505
-71,742
Diluted NI Available to Com Stockholders
-155,122
-155,122
-118,464
-91,505
-71,742
Basic EPS
-2.18
--
-2.32
-2.16
-1.79
Diluted EPS
-2.18
--
-2.32
-2.16
-1.79
Basic Average Shares
65,762.0240
--
51,028.0240
42,436.2920
39,997.5870
Diluted Average Shares
65,762.0240
--
51,028.0240
42,436.2920
39,997.5870
Total Operating Income as Reported
-178,205
-178,205
-136,919
-110,403
-83,221
Total Expenses
157,108
157,108
124,044
95,979
73,573
Net Income from Continuing & Discontinued Operation
-155,122
-155,122
-118,464
-91,505
-71,742
Normalized Income
-154,348
-154,348
-121,449.6600
-92,170.0100
-73,353.9000
Interest Income
8,268
8,268
--
--
--
Interest Expense
4,479
4,479
2,204
--
--
Net Interest Income
3,789
3,789
-2,204
--
--
EBIT
-149,049
-149,049
-115,480
-91,097
-71,543
EBITDA
-148,816
-148,816
-115,238
-90,767
-71,368
Reconciled Depreciation
233
233
242
330
175
Net Income from Continuing Operation Net Minority Interest
-155,122
-155,122
-118,464
-91,505
-71,742
Total Unusual Items Excluding Goodwill
-1,032
-1,032
3,686
821
1,990
Total Unusual Items
-1,032
-1,032
3,686
821
1,990
Normalized EBITDA
-147,784
-147,784
-118,924
-91,588
-73,358
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-258
-258
700.3400
155.9900
378.1000
12/31/2021 - 9/21/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade