4.1400
+0.1400
+(3.50%)
At close: January 31 at 9:52:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Operating Expense
153,948.0000
124,044.0000
95,979.0000
73,573.0000
47,148.0000
Operating Income
-153,948.0000
-124,044.0000
-95,979.0000
-73,573.0000
-47,148.0000
Net Non Operating Interest Income Expense
-183.0000
-2,204.0000
--
--
--
Other Income Expense
10,774.0000
8,564.0000
4,882.0000
2,030.0000
-13,154.0000
Pretax Income
-143,357.0000
-117,684.0000
-91,097.0000
-71,543.0000
-60,302.0000
Tax Provision
965.0000
780.0000
408.0000
199.0000
32.0000
Net Income Common Stockholders
-144,322.0000
-118,464.0000
-91,505.0000
-71,742.0000
-60,334.0000
Diluted NI Available to Com Stockholders
-144,322.0000
-118,464.0000
-91,505.0000
-71,742.0000
-60,334.0000
Basic EPS
-2.24
-2.32
-2.16
-1.79
-3.55
Diluted EPS
-2.24
-2.32
-2.16
-1.79
-3.55
Basic Average Shares
62,099.4670
51,028.0240
42,436.2920
39,997.5870
16,991.6640
Diluted Average Shares
62,099.4670
51,028.0240
42,436.2920
39,997.5870
16,991.6640
Total Operating Income as Reported
-168,196.0000
-136,919.0000
-110,403.0000
-83,221.0000
-51,393.0000
Total Expenses
153,948.0000
124,044.0000
95,979.0000
73,573.0000
47,148.0000
Net Income from Continuing & Discontinued Operation
-144,322.0000
-118,464.0000
-91,505.0000
-71,742.0000
-60,334.0000
Normalized Income
-148,459.0000
-121,449.6600
-92,170.0100
-73,353.9000
-49,420.8700
Interest Expense
4,471.0000
2,204.0000
--
--
--
Net Interest Income
-183.0000
-2,204.0000
--
--
--
EBIT
-138,886.0000
-115,480.0000
-91,097.0000
-71,543.0000
-47,148.0000
EBITDA
-138,805.0000
-115,238.0000
-90,767.0000
-71,368.0000
-47,036.0000
Reconciled Depreciation
81.0000
242.0000
330.0000
175.0000
112.0000
Net Income from Continuing Operation Net Minority Interest
-144,322.0000
-118,464.0000
-91,505.0000
-71,742.0000
-60,334.0000
Total Unusual Items Excluding Goodwill
5,516.0000
3,686.0000
821.0000
1,990.0000
-13,473.0000
Total Unusual Items
5,516.0000
3,686.0000
821.0000
1,990.0000
-13,473.0000
Normalized EBITDA
-144,321.0000
-118,924.0000
-91,588.0000
-73,358.0000
-33,563.0000
Tax Rate for Calcs
0.0003
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,379.0000
700.3400
155.9900
378.1000
-2,559.8700
12/31/2020 - 9/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade