Munich - Delayed Quote EUR

Dino Polska SA (5Y2.MU)

127.30
+4.95
+(4.05%)
As of 9:25:35 AM GMT+2. Market Open.
Currency in PLN All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
29,273,792
29,273,792
25,666,255
19,801,622
13,362,012
Cost of Revenue
22,463,233
22,463,233
19,741,459
15,038,630
10,038,342
Gross Profit
6,810,559
6,810,559
5,924,796
4,762,992
3,323,670
Operating Expense
4,891,857
4,891,857
4,042,410
3,210,633
2,292,254
Operating Income
1,918,702
1,918,702
1,882,386
1,552,359
1,031,416
Net Non Operating Interest Income Expense
-115,237
-115,237
-138,307
-136,324
-45,705
Pretax Income
1,793,563
1,793,563
1,738,981
1,401,618
978,409
Tax Provision
287,834
287,834
333,654
269,531
173,106
Net Income Common Stockholders
1,504,980
1,504,980
1,405,327
1,132,087
805,303
Diluted NI Available to Com Stockholders
1,504,980
1,504,980
1,405,327
1,132,087
805,303
Basic EPS
14.58
15.35
14.33
11.55
8.21
Diluted EPS
14.58
15.35
14.33
11.55
8.21
Basic Average Shares
98,036.04
98,040
98,040
98,040
98,040
Diluted Average Shares
98,036.04
98,040
98,040
98,040
98,040
Total Operating Income as Reported
1,908,330
1,908,330
1,875,855
1,537,819
1,023,993
Total Expenses
27,355,090
27,355,090
23,783,869
18,249,263
12,330,596
Net Income from Continuing & Discontinued Operation
1,504,980
1,504,980
1,405,327
1,132,087
805,303
Normalized Income
1,513,687.48
1,513,687.48
1,410,604.91
1,143,835.32
811,412.13
Interest Income
6,101
6,101
9,006
4,969
998
Interest Expense
120,335
120,335
146,834
140,641
45,944
Net Interest Income
-115,237
-115,237
-138,307
-136,324
-45,705
EBIT
1,913,898
1,913,898
1,885,815
1,542,259
1,024,353
EBITDA
2,323,077
2,323,077
2,242,643
1,842,388
1,271,696
Reconciled Cost of Revenue
22,463,233
22,463,233
19,741,459
15,038,630
10,038,342
Reconciled Depreciation
409,179
409,179
356,828
300,129
247,343
Net Income from Continuing Operation Net Minority Interest
1,504,980
1,504,980
1,405,327
1,132,087
805,303
Total Unusual Items Excluding Goodwill
-10,372
-10,372
-6,531
-14,540
-7,423
Total Unusual Items
-10,372
-10,372
-6,531
-14,540
-7,423
Normalized EBITDA
2,333,449
2,333,449
2,249,174
1,856,928
1,279,119
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,664.52
-1,664.52
-1,253.09
-2,791.68
-1,313.87
12/31/2021 - 9/10/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade