Dusseldorf - Delayed Quote EUR
Extendicare Inc (5XE.DU)
8.60
+0.20
+(2.38%)
As of 8:12:15 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,466,202
1,466,202
1,304,957
1,221,577
1,166,987
Operating Expense
1,354,989
1,354,989
1,241,995
1,195,682
1,117,279
Operating Income
111,213
111,213
62,962
25,895
49,708
Net Non Operating Interest Income Expense
-15,735
-15,735
-15,493
-16,438
-20,503
Other Income Expense
4,383
4,383
-2,666
-13,953
-15,220
Pretax Income
99,861
99,861
44,803
-4,496
13,985
Tax Provision
24,652
24,652
10,821
15
6,481
Net Income Common Stockholders
75,209
75,209
33,982
69,554
11,504
Average Dilution Earnings
6,661
6,661
6,338
6,286
6,225
Diluted NI Available to Com Stockholders
81,870
81,870
40,320
75,840
17,729
Basic EPS
0.89
--
0.40
0.78
0.13
Diluted EPS
0.86
--
0.40
0.76
0.13
Basic Average Shares
84,218.49
--
84,985.62
89,008.79
89,989.80
Diluted Average Shares
95,362.06
--
96,219.43
100,015.37
100,903.24
Rent Expense Supplemental
54,288
54,288
63,713
56,835
50,401
Total Expenses
1,354,989
1,354,989
1,241,995
1,195,682
1,117,279
Net Income from Continuing & Discontinued Operation
75,209
75,209
33,982
69,554
11,504
Normalized Income
73,363.81
73,363.81
36,019.27
5,784.92
18,690.70
Interest Income
7,039
7,039
6,192
5,018
1,867
Interest Expense
22,075
22,075
21,604
21,839
22,641
Net Interest Income
-15,735
-15,735
-15,493
-16,438
-20,503
EBIT
121,936
121,936
66,407
17,343
36,626
EBITDA
155,272
155,272
98,632
49,467
75,194
Reconciled Depreciation
33,336
33,336
32,225
32,124
38,568
Net Income from Continuing Operation Net Minority Interest
75,209
75,209
33,982
-4,511
7,504
Total Unusual Items Excluding Goodwill
2,450
2,450
-2,686
-13,953
-15,220
Total Unusual Items
2,450
2,450
-2,686
-13,953
-15,220
Normalized EBITDA
152,822
152,822
101,318
63,420
90,414
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
604.81
604.81
-648.73
-3,657.08
-4,033.30
12/31/2021 - 2/14/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade