10.10
0.00
(0.00%)
At close: April 17 at 8:12:33 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,317,000
4,317,000
5,400,158
4,568,534
4,196,380
Cost of Revenue
1,865,000
1,865,000
1,974,327
1,563,846
1,728,573
Gross Profit
2,452,000
2,452,000
3,425,831
3,004,688
2,467,807
Operating Expense
2,087,000
2,087,000
3,010,397
2,540,205
2,035,756
Operating Income
365,000
365,000
415,434
464,483
432,051
Net Non Operating Interest Income Expense
-115,000
-115,000
-49,847
-23,422
-124,982
Pretax Income
234,000
234,000
391,027
425,620
331,738
Tax Provision
269,000
269,000
420,547
458,139
234,733
Net Income Common Stockholders
2,615,000
2,615,000
32,590
5,744
106,709
Diluted NI Available to Com Stockholders
2,615,000
2,615,000
32,590
5,744
106,709
Basic EPS
-15.02
40.99
-0.41
0.10
1.95
Diluted EPS
-15.02
40.99
-0.41
0.10
1.95
Basic Average Shares
54,938.92
63,796.05
54,857.34
54,851.44
54,890
Diluted Average Shares
54,938.92
63,796.05
54,857.34
54,851.44
54,890
Total Operating Income as Reported
390,000
390,000
433,004
428,740
450,227
Total Expenses
3,952,000
3,952,000
4,984,724
4,104,051
3,764,329
Net Income from Continuing & Discontinued Operation
2,615,000
2,615,000
32,590
5,744
106,709
Normalized Income
343,040
343,040
34,815.34
42,708.98
88,693.12
Interest Income
135,000
135,000
77,270
35,778
14,287
Interest Expense
250,000
250,000
114,313
47,926
53,471
Net Interest Income
-115,000
-115,000
-49,847
-23,422
-124,982
EBIT
484,000
484,000
505,340
473,546
385,209
EBITDA
1,421,000
1,421,000
825,254
761,533
620,801
Reconciled Cost of Revenue
1,865,000
1,865,000
1,974,327
1,563,846
1,728,573
Reconciled Depreciation
937,000
937,000
319,914
287,982
235,592
Net Income from Continuing Operation Net Minority Interest
329,000
329,000
32,590
5,744
77,887
Total Unusual Items Excluding Goodwill
-18,000
-18,000
-2,853
-47,391
-13,854
Total Unusual Items
-18,000
-18,000
-2,853
-47,391
-13,854
Normalized EBITDA
1,439,000
1,439,000
828,107
808,924
634,655
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,960
-3,960
-627.66
-10,426.02
-3,047.88
12/31/2021 - 2/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5M8.DU Mammoth Energy Services Inc
2.1600
-4.42%
8SS.F Ross Group Plc
0.0005
0.00%
8V7.F Fuji Kyuko Co., Ltd.
12.90
-1.53%
2TJ.F Tejon Ranch Co.
14.40
+1.41%
4GF.F Grupo Carso, S.A.B. de C.V.
5.55
+0.91%
9TO.DU Toyota Tsusho Corp
14.60
+1.39%
HLMA.L Halma plc
2,656.00
-0.38%
ALPP Alpine 4 Holdings, Inc.
0.0005
0.00%