Frankfurt - Delayed Quote EUR
Genertec Universal Medical Group Company Limited (5UM.F)
0.5700
-0.0100
(-1.72%)
At close: May 29 at 5:15:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,663,485
13,663,485
13,650,203
12,073,172
9,914,273
Cost of Revenue
9,071,645
9,071,645
9,078,344
7,578,878
5,714,834
Gross Profit
4,591,840
4,591,840
4,571,859
4,494,294
4,199,439
Operating Expense
1,505,054
1,505,054
1,340,027
1,146,925
990,251
Operating Income
3,086,786
3,086,786
3,231,832
3,347,369
3,209,188
Net Non Operating Interest Income Expense
4,797
4,797
45,075
38,517
27,564
Pretax Income
2,907,119
2,907,119
2,866,213
2,703,274
2,691,808
Tax Provision
648,785
648,785
667,141
617,326
661,339
Net Income Common Stockholders
2,031,740
2,031,740
2,020,918
1,888,417
1,835,233
Average Dilution Earnings
15,348
15,348
40,774
37,979
27,776
Diluted NI Available to Com Stockholders
2,047,088
2,047,088
2,061,692
1,926,396
1,863,009
Basic EPS
1.07
1.07
1.07
1.00
0.99
Diluted EPS
1.02
1.02
0.99
0.93
0.91
Basic Average Shares
1,891,539.6610
1,891,539.6610
1,891,539.6610
1,891,539.6610
1,859,853.3180
Diluted Average Shares
2,010,247.9800
2,010,247.9800
2,082,889.4150
2,077,100.1710
1,859,853.3180
Total Expenses
10,576,699
10,576,699
10,418,371
8,725,803
6,705,085
Net Income from Continuing & Discontinued Operation
2,103,957
2,103,957
2,110,337
1,959,820
1,947,730
Normalized Income
2,085,437.3995
2,085,437.3995
2,036,993.5015
2,087,887.1577
2,181,465.5698
Interest Income
55,508
55,508
84,129
74,162
56,696
Interest Expense
50,711
50,711
39,054
35,645
29,132
Net Interest Income
4,797
4,797
45,075
38,517
27,564
EBIT
2,957,830
2,957,830
2,905,267
2,738,919
2,720,940
EBITDA
3,560,087
3,560,087
3,413,932
3,180,968
3,040,404
Reconciled Cost of Revenue
9,071,645
9,071,645
9,078,344
7,578,878
5,714,834
Reconciled Depreciation
602,257
602,257
508,665
442,049
319,464
Net Income from Continuing Operation Net Minority Interest
2,103,957
2,103,957
2,110,337
1,959,820
1,947,730
Total Unusual Items Excluding Goodwill
23,840
23,840
95,594
-165,968
-309,865
Total Unusual Items
23,840
23,840
95,594
-165,968
-309,865
Normalized EBITDA
3,536,247
3,536,247
3,318,338
3,346,936
3,350,269
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
5,320.3995
5,320.3995
22,250.5015
-37,900.8423
-76,129.4302
12/31/2021 - 7/10/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade