5.64
+0.10
+(1.81%)
As of 9:17:15 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
906,776
906,776
892,396
759,813
431,576
Cost of Revenue
771,689
771,689
759,060
668,622
406,157
Gross Profit
135,087
135,087
133,336
91,191
25,419
Operating Expense
55,245
55,245
48,714
41,848
26,832
Operating Income
79,842
79,842
84,622
49,343
-1,413
Net Non Operating Interest Income Expense
-8,156
-8,156
-17,425
-7,374
-6,837
Other Income Expense
1,673
1,673
3,525
3,164
4,363
Pretax Income
73,359
73,359
70,722
45,133
-3,887
Tax Provision
12,634
12,634
29,128
7,134
-3,459
Net Income Common Stockholders
60,801
60,801
41,625
38,008
-360
Diluted NI Available to Com Stockholders
60,801
60,801
41,625
38,008
-360
Basic EPS
1.10
1.56
1.03
0.90
-0.01
Diluted EPS
1.07
1.53
1.01
0.88
-0.01
Basic Average Shares
39,531.50
39,080
40,409
42,216
44,384
Diluted Average Shares
40,243.25
39,662
41,147
42,980
44,673
Total Operating Income as Reported
79,842
79,842
84,622
49,343
-1,413
Rent Expense Supplemental
4,506
4,506
3,329
3,419
2,668
Total Expenses
826,934
826,934
807,774
710,470
432,989
Net Income from Continuing & Discontinued Operation
60,801
60,801
41,625
38,008
-360
Normalized Income
59,416.13
59,416.13
39,510
35,344.12
-3,566.81
Interest Expense
8,156
8,156
17,425
7,216
6,792
Net Interest Income
-8,156
-8,156
-17,425
-7,374
-6,837
EBIT
81,515
81,515
88,147
52,349
2,905
EBITDA
171,845
171,845
168,961
131,162
85,970
Reconciled Cost of Revenue
771,689
771,689
759,060
668,622
406,157
Reconciled Depreciation
90,330
90,330
80,814
78,813
83,065
Net Income from Continuing Operation Net Minority Interest
60,801
60,801
41,625
38,008
-360
Total Unusual Items Excluding Goodwill
1,673
1,673
3,525
3,164
4,363
Total Unusual Items
1,673
1,673
3,525
3,164
4,363
Normalized EBITDA
170,172
170,172
165,436
127,998
81,607
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
288.13
288.13
1,410
500.12
1,156.20
12/31/2021 - 3/15/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade