7.34
0.00
(0.00%)
As of April 8 at 11:53:23 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,735.37
8,735.37
7,246.28
9,526.70
6,397.52
Cost of Revenue
356.09
356.09
262.41
5.16
177.02
Gross Profit
8,379.28
8,379.28
6,983.87
9,521.54
6,220.50
Operating Expense
8,914.72
8,914.72
8,177.32
8,681.24
7,672.70
Operating Income
-535.44
-535.44
-1,193.45
840.30
-1,452.20
Net Non Operating Interest Income Expense
-378.45
-378.45
-83.24
490.88
718.95
Pretax Income
-887.32
-887.32
-1,322.68
1,311.35
-733.25
Tax Provision
4.97
4.97
4.83
4.53
98.85
Net Income Common Stockholders
-892.29
-892.29
-1,327.52
1,306.82
-832.11
Diluted NI Available to Com Stockholders
-892.29
-892.29
-1,327.52
1,306.82
-832.11
Basic EPS
-0.13
-0.13
-0.20
0.20
-0.14
Diluted EPS
-0.13
-0.13
-0.20
0.18
-0.14
Basic Average Shares
6,863.76
6,863.76
6,637.58
6,534.12
6,068.46
Diluted Average Shares
6,863.76
6,863.76
6,637.58
7,260.14
6,603.43
Total Operating Income as Reported
-535.44
-535.44
-1,227.95
840.30
-1,452.20
Total Expenses
9,270.80
9,270.80
8,439.73
8,686.40
7,849.72
Net Income from Continuing & Discontinued Operation
-892.29
-892.29
-1,327.52
1,306.82
-832.11
Normalized Income
-892.29
-892.29
-1,299.91
1,306.82
-832.11
Interest Income
107.92
107.92
61.36
545.83
2,014.40
Interest Expense
486.37
486.37
144.60
54.95
1,295.45
Net Interest Income
-378.45
-378.45
-83.24
490.88
718.95
EBIT
-400.95
-400.95
-1,178.08
1,366.31
562.20
EBITDA
456.40
456.40
-511.27
1,863.77
1,005.68
Reconciled Cost of Revenue
356.09
356.09
262.41
5.16
177.02
Reconciled Depreciation
857.35
857.35
666.81
497.46
443.48
Net Income from Continuing Operation Net Minority Interest
-892.29
-892.29
-1,327.52
1,306.82
-832.11
Total Unusual Items Excluding Goodwill
--
--
-34.50
--
--
Total Unusual Items
--
--
-34.50
--
--
Normalized EBITDA
456.40
456.40
-476.77
1,863.77
1,005.68
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-6.90
--
--
12/31/2021 - 11/17/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade