0.3500
0.0000
(0.00%)
At close: April 10 at 1:47:35 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
361,485
361,485
388,433
328,358
273,177
Cost of Revenue
283,258
283,258
297,987
258,021
214,283
Gross Profit
78,227
78,227
90,446
70,337
58,894
Operating Expense
58,853
58,853
68,491
62,203
46,220
Operating Income
19,374
19,374
21,955
8,134
12,674
Net Non Operating Interest Income Expense
-391
-391
-95
-547
-624
Pretax Income
3,093
3,093
16,026
5,718
1,049
Tax Provision
2,359
2,359
2,264
1,647
1,191
Net Income Common Stockholders
2,857
2,857
13,139
4,637
1,004
Diluted NI Available to Com Stockholders
2,857
2,857
13,139
4,637
1,004
Basic EPS
0.01
--
0.07
0.02
0.01
Diluted EPS
0.01
--
0.07
0.02
0.01
Basic Average Shares
201,948.2990
--
201,948.2990
201,948.2990
201,948.2990
Diluted Average Shares
201,948.2990
--
201,948.2990
201,948.2990
201,948.2990
Total Expenses
342,111
342,111
366,478
320,224
260,503
Net Income from Continuing & Discontinued Operation
2,857
2,857
13,139
4,637
1,004
Normalized Income
2,315.8400
2,315.8400
8,077.6479
5,216.5373
-445.1800
Interest Income
977
977
1,013
464
268
Interest Expense
1,368
1,368
1,108
1,011
892
Net Interest Income
-391
-391
-95
-547
-624
EBIT
4,461
4,461
17,134
6,729
1,941
EBITDA
11,012
11,012
22,652
12,529
9,156
Reconciled Cost of Revenue
283,258
283,258
297,987
258,021
214,283
Reconciled Depreciation
6,551
6,551
5,518
5,800
7,215
Net Income from Continuing Operation Net Minority Interest
2,857
2,857
13,139
4,637
1,004
Total Unusual Items Excluding Goodwill
652
652
5,894
-814
1,746
Total Unusual Items
652
652
5,894
-814
1,746
Normalized EBITDA
10,360
10,360
16,758
13,343
7,410
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0002
Tax Effect of Unusual Items
110.8400
110.8400
832.6479
-234.4627
296.8200
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade