3.5200
+0.3800
+(12.10%)
At close: January 17 at 8:03:09 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
52,709.4210
60,896.7970
72,421.3450
61,982.1040
51,895.3880
Cost of Revenue
42,936.0320
42,942.1750
52,023.7360
42,342.8150
35,460.7740
Gross Profit
9,773.3890
17,954.6220
20,397.6090
19,639.2890
16,434.6140
Operating Expense
20,355.4290
20,246.9870
18,829.2810
17,892.2620
16,858.8950
Operating Income
-10,582.0400
-2,292.3650
1,568.3280
1,747.0270
-424.2810
Net Non Operating Interest Income Expense
435.8550
427.1840
75.3600
-282.7570
-132.3950
Other Income Expense
-19.7480
-3,923.8670
550.8540
1,474.1780
-53.6120
Pretax Income
-10,165.9330
-5,789.0480
2,194.5420
2,938.4480
-610.2880
Tax Provision
611.1780
927.1280
4,423.5970
605.6750
-603.7440
Net Income Common Stockholders
-10,777.1110
-6,716.1760
-2,229.0550
2,332.7730
-6.5440
Diluted NI Available to Com Stockholders
-10,777.1110
-6,716.1760
-2,229.0550
2,332.7730
-6.5440
Basic EPS
-0.50
-0.32
-0.11
0.13
-0.00
Diluted EPS
-0.50
-0.32
-0.11
0.12
-0.00
Basic Average Shares
21,222.3070
20,854.7770
19,730.6980
18,305.8780
16,512.2030
Diluted Average Shares
21,222.3070
20,854.7770
19,730.6980
19,503.7370
16,512.2030
Total Operating Income as Reported
-10,582.0400
-7,923.1530
1,568.3280
1,747.0270
-424.2810
Total Expenses
63,291.4610
63,189.1620
70,853.0170
60,235.0770
52,319.6690
Net Income from Continuing & Discontinued Operation
-10,777.1110
-6,716.1760
-2,229.0550
2,332.7730
-6.5440
Normalized Income
-10,777.1110
-3,428.3648
-2,229.0550
1,130.3759
-6.5440
Interest Income
536.4270
544.9580
237.7510
244.3820
418.3790
Interest Expense
100.5720
117.7740
162.3910
527.1390
550.7740
Net Interest Income
435.8550
427.1840
75.3600
-282.7570
-132.3950
EBIT
-10,065.3610
-5,671.2740
2,356.9330
3,465.5870
-59.5140
EBITDA
-9,983.5270
-4,593.7580
3,407.2320
4,946.1950
1,547.0180
Reconciled Cost of Revenue
42,936.0320
42,942.1750
52,023.7360
42,342.8150
35,460.7740
Reconciled Depreciation
81.8340
1,077.5160
1,050.2990
1,480.6080
1,606.5320
Net Income from Continuing Operation Net Minority Interest
-10,777.1110
-6,716.1760
-2,229.0550
2,332.7730
-6.5440
Total Unusual Items Excluding Goodwill
--
-3,914.0610
--
1,514.3540
--
Total Unusual Items
--
-3,914.0610
--
1,514.3540
--
Normalized EBITDA
-9,983.5270
-679.6970
3,407.2320
3,431.8410
1,547.0180
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
--
-626.2498
--
311.9569
--
12/31/2020 - 9/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade