2.1600
-0.1000
(-4.42%)
At close: April 17 at 7:32:08 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
187,932
187,932
309,492
362,086
228,962
Cost of Revenue
170,751
170,751
247,840
278,587
198,326
Gross Profit
17,181
17,181
61,652
83,499
30,636
Operating Expense
149,900
149,900
82,568
103,825
156,721
Operating Income
-132,719
-132,719
-20,916
-20,326
-126,085
Net Non Operating Interest Income Expense
-25,204
-25,204
-16,196
-11,506
-6,406
Other Income Expense
-60,607
-60,607
46,246
44,820
8,198
Pretax Income
-218,530
-218,530
9,134
12,988
-124,293
Tax Provision
-11,204
-11,204
12,297
13,607
-22,863
Net Income Common Stockholders
-207,326
-207,326
-3,163
-619
-101,430
Diluted NI Available to Com Stockholders
-207,326
-207,326
-3,163
-619
-101,430
Basic EPS
-4.12
-4.31
-0.07
-0.01
-2.18
Diluted EPS
-4.12
-4.31
-0.07
-0.01
-2.18
Basic Average Shares
48,019.2500
48,065
47,777
47,175
46,428
Diluted Average Shares
48,019.2500
48,065
47,777
47,175
46,428
Total Operating Income as Reported
-128,705
-128,705
-16,685
-16,418
-123,041
Total Expenses
320,651
320,651
330,408
382,412
355,047
Interest Expense
25,204
25,204
16,196
11,506
6,406
Net Interest Income
-25,204
-25,204
-16,196
-11,506
-6,406
Net Income from Continuing & Discontinued Operation
-207,326
-207,326
-3,163
-619
-101,430
Normalized Income
-211,134.2028
-211,134.2028
-6,505.4900
-3,706.3200
-103,913.9040
EBIT
-193,326
-193,326
25,330
24,494
-117,887
EBITDA
-168,247
-168,247
70,440
88,765
-39,412
Reconciled Cost of Revenue
172,167
172,167
251,283
281,534
199,707
Reconciled Depreciation
23,663
23,663
41,667
61,324
77,094
Net Income from Continuing Operation Net Minority Interest
-207,326
-207,326
-3,163
-619
-101,430
Total Unusual Items Excluding Goodwill
4,014
4,014
4,231
3,908
3,044
Total Unusual Items
4,014
4,014
4,231
3,908
3,044
Normalized EBITDA
-172,261
-172,261
66,209
84,857
-42,456
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
205.7972
205.7972
888.5100
820.6800
560.0960
12/31/2021 - 4/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5VZ.DU Arendals Fossekompani ASA
10.10
0.00%
8SS.F Ross Group Plc
0.0005
0.00%
8V7.F Fuji Kyuko Co., Ltd.
12.90
-1.53%
2TJ.F Tejon Ranch Co.
14.40
+1.41%
4GF.F Grupo Carso, S.A.B. de C.V.
5.55
+0.91%
9TO.DU Toyota Tsusho Corp
14.60
+1.39%
HLMA.L Halma plc
2,656.00
-0.38%
ALPP Alpine 4 Holdings, Inc.
0.0005
0.00%