Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0085
-0.0005
(-5.56%)
At close: April 4 at 8:31:22 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,953,812,000
7,953,812,000
7,783,253,000
9,065,210,000
10,012,880,000
Cost of Revenue
4,295,266,000
4,295,266,000
4,169,793,000
3,999,917,000
4,242,942,000
Gross Profit
3,658,546,000
3,658,546,000
3,613,460,000
5,065,293,000
5,769,938,000
Operating Expense
2,052,696,000
2,052,696,000
2,112,544,000
2,147,719,000
2,264,479,000
Operating Income
1,605,850,000
1,605,850,000
1,500,916,000
2,917,574,000
3,505,459,000
Net Non Operating Interest Income Expense
-279,683,000
-279,683,000
-143,355,000
-92,028,000
-221,551,000
Pretax Income
1,344,726,000
1,344,726,000
1,320,181,000
2,781,845,000
3,279,880,000
Tax Provision
203,251,000
203,251,000
228,634,000
537,671,000
650,350,000
Net Income Common Stockholders
1,073,222,000
1,073,222,000
1,032,715,000
2,056,400,000
2,430,208,000
Diluted NI Available to Com Stockholders
1,073,222,000
1,073,222,000
1,032,715,000
2,056,400,000
2,430,208,000
Basic EPS
81.66
81.14
78.08
155.47
183.72
Diluted EPS
81.66
81.14
78.08
155.47
183.72
Basic Average Shares
13,227,161.5100
13,227,161.5100
13,227,161.5100
13,227,161.5100
13,228,043.7020
Diluted Average Shares
13,227,161.5100
13,227,161.5100
13,227,161.5100
13,227,161.5100
13,228,043.7020
Rent Expense Supplemental
41,683,000
41,683,000
95,061,000
106,467,000
82,428,000
Total Expenses
6,347,962,000
6,347,962,000
6,282,337,000
6,147,636,000
6,507,421,000
Net Income from Continuing & Discontinued Operation
1,073,222,000
1,073,222,000
1,032,715,000
2,056,400,000
2,430,208,000
Normalized Income
1,073,126,928.4390
1,073,126,928.4390
1,032,702,597.7574
2,056,788,839.7333
2,426,431,119.1903
Interest Income
46,739,000
46,739,000
49,352,000
41,783,000
40,652,000
Interest Expense
326,097,000
326,097,000
181,850,000
118,346,000
246,561,000
Net Interest Income
-279,683,000
-279,683,000
-143,355,000
-92,028,000
-221,551,000
EBIT
1,670,823,000
1,670,823,000
1,502,031,000
2,900,191,000
3,526,441,000
EBITDA
2,088,499,000
2,088,499,000
1,939,548,000
3,331,820,000
3,915,546,000
Reconciled Cost of Revenue
4,295,266,000
4,295,266,000
4,169,793,000
3,999,917,000
4,242,942,000
Reconciled Depreciation
417,676,000
417,676,000
437,517,000
431,629,000
389,105,000
Net Income from Continuing Operation Net Minority Interest
1,073,222,000
1,073,222,000
1,032,715,000
2,056,400,000
2,430,208,000
Total Unusual Items Excluding Goodwill
112,000
112,000
15,000
-482,000
4,711,000
Total Unusual Items
112,000
112,000
15,000
-482,000
4,711,000
Normalized EBITDA
2,088,387,000
2,088,387,000
1,939,533,000
3,332,302,000
3,910,835,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
16,928.4390
16,928.4390
2,597.7574
-93,160.2667
934,119.1903
12/31/2021 - 12/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade