SES - Delayed Quote SGD
Marco Polo Marine Ltd. (5LY.SI)
0.0420
-0.0010
(-2.33%)
At close: 4:59:26 PM GMT+8
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
123,530
123,530
127,126
86,095
46,106
Cost of Revenue
75,015
75,015
81,385
58,617
34,095
Gross Profit
48,515
48,515
45,741
27,478
12,011
Operating Expense
21,342
21,342
15,135
17,008
10,107
Operating Income
27,173
27,173
30,606
10,470
1,904
Net Non Operating Interest Income Expense
-1,631
-1,631
-306
563
557
Pretax Income
25,713
25,713
30,471
23,252
15,269
Tax Provision
1,806
1,806
4,690
1,226
493
Net Income Common Stockholders
21,700
21,700
22,580
21,343
14,776
Diluted NI Available to Com Stockholders
21,700
21,700
22,580
21,343
14,776
Basic EPS
0.01
--
0.01
0.01
0.00
Diluted EPS
0.01
--
0.01
0.01
0.00
Basic Average Shares
3,813,151.3990
--
3,683,395.6520
3,532,098.7450
3,526,818.5030
Diluted Average Shares
3,813,151.3990
--
3,683,395.6520
3,532,098.7450
3,526,818.5030
Total Operating Income as Reported
27,173
27,173
30,606
23,126
15,214
Total Expenses
96,357
96,357
96,520
75,625
44,202
Net Income from Continuing & Discontinued Operation
21,700
21,700
22,580
21,343
14,776
Normalized Income
21,700
21,700
22,580
15,588.3144
2,566.3732
Interest Income
--
--
1,815
692
693
Interest Expense
1,631
1,631
306
129
136
Net Interest Income
-1,631
-1,631
-306
563
557
EBIT
27,344
27,344
30,777
23,381
15,405
EBITDA
39,740
39,740
42,837
32,442
22,406
Reconciled Cost of Revenue
75,015
75,015
81,385
58,617
34,095
Reconciled Depreciation
12,396
12,396
12,060
9,061
7,001
Net Income from Continuing Operation Net Minority Interest
21,700
21,700
22,580
21,343
14,776
Total Unusual Items Excluding Goodwill
--
--
1,960
6,075
12,617
Total Unusual Items
--
--
1,960
6,075
12,617
Normalized EBITDA
39,740
39,740
42,837
26,367
9,789
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0
Tax Effect of Unusual Items
--
--
--
320.3144
407.3732
9/30/2021 - 11/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade