0.4160
-0.0040
(-0.95%)
As of 8:05:45 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,649,983
3,649,983
3,543,795
3,086,190
3,379,480
Cost of Revenue
1,910,688
1,910,688
1,836,960
1,665,975
1,964,475
Gross Profit
1,739,295
1,739,295
1,706,835
1,420,215
1,415,005
Operating Expense
1,189,878
1,189,878
1,099,726
914,803
896,428
Operating Income
549,417
549,417
607,109
505,412
518,577
Net Non Operating Interest Income Expense
52,862
52,862
49,876
34,270
24,668
Pretax Income
608,684
608,684
657,815
546,786
561,217
Tax Provision
147,882
147,882
127,388
98,725
93,090
Net Income Common Stockholders
460,802
460,802
530,427
448,061
468,127
Diluted NI Available to Com Stockholders
460,802
460,802
530,427
448,061
468,127
Basic EPS
0.39
--
0.44
0.37
0.39
Diluted EPS
0.39
--
0.44
0.37
0.39
Basic Average Shares
1,197,485
--
1,197,485
1,197,485
1,197,485
Diluted Average Shares
1,197,485
--
1,197,485
1,197,485
1,198,956
Total Operating Income as Reported
552,487
552,487
610,643
519,058
532,753
Rent Expense Supplemental
--
--
8,360
9,773
--
Total Expenses
3,100,566
3,100,566
2,936,686
2,580,778
2,860,903
Net Income from Continuing & Discontinued Operation
460,802
460,802
530,427
448,061
468,127
Normalized Income
462,589.3864
462,589.3864
532,876.6815
445,956.9890
465,447.3580
Interest Income
84,021
84,021
81,752
52,216
34,411
Interest Expense
31,159
31,159
31,876
17,946
9,743
Net Interest Income
52,862
52,862
49,876
34,270
24,668
EBIT
639,843
639,843
689,691
564,732
570,960
EBITDA
893,868
893,868
913,550
794,034
795,266
Reconciled Cost of Revenue
1,910,688
1,910,688
1,836,960
1,665,975
1,964,475
Reconciled Depreciation
254,025
254,025
223,859
229,302
224,306
Net Income from Continuing Operation Net Minority Interest
460,802
460,802
530,427
448,061
468,127
Total Unusual Items Excluding Goodwill
-2,361
-2,361
-3,038
2,569
3,213
Total Unusual Items
-2,361
-2,361
-3,038
2,569
3,213
Normalized EBITDA
896,229
896,229
916,588
791,465
792,053
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-573.6136
-573.6136
-588.3185
464.9890
533.3580
12/31/2021 - 9/28/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade