0.0282
+0.0032
+(12.80%)
As of 8:08:40 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
39,563
39,563
32,819
20,666
26,874
Cost of Revenue
9,952
9,952
6,168
6,224
8,429
Gross Profit
29,611
29,611
26,651
14,442
18,445
Operating Expense
39,469
39,469
36,354
28,694
32,972
Operating Income
-9,858
-9,858
-9,703
-14,252
-14,527
Net Non Operating Interest Income Expense
567
567
191
-3,308
1,810
Pretax Income
-9,291
-9,291
-9,512
-16,250
-12,764
Tax Provision
5,886
--
--
--
--
Net Income Common Stockholders
-9,291
-9,291
-9,512
-19,584
-10,472
Diluted NI Available to Com Stockholders
-9,291
-9,291
-9,512
-19,584
-10,472
Basic EPS
-0.04
-0.04
-0.05
-0.10
-0.06
Diluted EPS
-0.04
-0.04
-0.05
-0.10
-0.06
Basic Average Shares
228,888.6140
228,888.6140
202,403.6380
204,431.0020
164,431.0030
Diluted Average Shares
236,138.6140
236,138.6140
202,403.6380
204,431.0020
164,431.0030
Total Operating Income as Reported
-9,858
-9,858
-9,703
-14,623
-15,047
Total Expenses
49,421
49,421
42,522
34,918
41,401
Net Income from Continuing & Discontinued Operation
-9,291
-9,291
-9,512
-16,250
-12,764
Normalized Income
-9,291
-9,291
-9,512
-18,250
-12,764
Interest Income
1,033
1,033
1,506
274
2,339
Interest Expense
466
466
1,315
3,582
529
Net Interest Income
567
567
191
-3,308
1,810
EBIT
-8,825
-8,825
-8,197
-12,668
-12,235
EBITDA
-3,734
-3,734
-4,508
-11,715
-10,763
Reconciled Cost of Revenue
9,952
9,952
6,168
6,224
8,429
Reconciled Depreciation
5,091
5,091
3,689
953
1,472
Net Income from Continuing Operation Net Minority Interest
-9,291
-9,291
-9,512
-16,250
-12,764
Total Unusual Items Excluding Goodwill
--
--
--
2,000
--
Total Unusual Items
--
--
--
2,000
--
Normalized EBITDA
-3,734
-3,734
-4,508
-13,715
-10,763
12/31/2021 - 8/13/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade