0.2060
-0.0020
(-0.96%)
At close: 9:40:48 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,208.6690
1,208.6690
132.0570
74.7610
--
Cost of Revenue
525.6310
525.6310
46.8670
29.4240
--
Gross Profit
683.0380
683.0380
85.1900
45.3370
--
Operating Expense
3,579.4880
3,579.4880
3,040.3210
2,760.3320
1,494.3530
Operating Income
-2,896.4500
-2,896.4500
-2,955.1310
-2,714.9950
-1,494.3530
Net Non Operating Interest Income Expense
-51.4010
-51.4010
-17.7720
-10.1350
-0.9260
Pretax Income
-2,948.8920
-2,948.8920
-3,008.2380
-2,992.2230
-1,498.0340
Tax Provision
-72.9020
-72.9020
-173.0890
-199.6220
-65.0650
Net Income Common Stockholders
-2,875.9900
-2,875.9900
-2,835.1490
-2,792.6010
-1,432.9690
Diluted NI Available to Com Stockholders
-2,875.9900
-2,875.9900
-2,835.1490
-2,792.6010
-1,432.9690
Basic EPS
-0.02
-0.02
-0.02
-0.02
-0.01
Diluted EPS
-0.02
-0.02
-0.02
-0.02
-0.01
Basic Average Shares
174,764.5380
186,287.3600
164,713.0450
156,780.2360
146,697.0330
Diluted Average Shares
174,764.5380
186,287.3600
164,713.0450
156,780.2360
146,697.0330
Total Operating Income as Reported
-2,905.1320
-2,905.1320
-2,999.3520
-2,982.0880
-1,497.1080
Total Expenses
4,105.1190
4,105.1190
3,087.1880
2,789.7560
1,494.3530
Net Income from Continuing & Discontinued Operation
-2,875.9900
-2,875.9900
-2,835.1490
-2,792.6010
-1,432.9690
Normalized Income
-2,875.9900
-2,875.9900
-2,801.7991
-2,544.3786
-1,432.9690
Interest Expense
51.4010
51.4010
17.7720
10.1350
0.9260
Net Interest Income
-51.4010
-51.4010
-17.7720
-10.1350
-0.9260
EBIT
-2,897.4910
-2,897.4910
-2,990.4660
-2,982.0880
-1,497.1080
EBITDA
-2,721.5180
-2,721.5180
-2,937.3870
-2,942.2810
-1,492.0530
Reconciled Cost of Revenue
525.6310
525.6310
46.8670
29.4240
--
Reconciled Depreciation
175.9730
175.9730
53.0790
39.8070
5.0550
Net Income from Continuing Operation Net Minority Interest
-2,875.9900
-2,875.9900
-2,835.1490
-2,792.6010
-1,432.9690
Total Unusual Items Excluding Goodwill
--
--
-35.3860
-265.9660
--
Total Unusual Items
--
--
-35.3860
-265.9660
--
Normalized EBITDA
-2,721.5180
-2,721.5180
-2,902.0010
-2,676.3150
-1,492.0530
Tax Rate for Calcs
0
0
0.0001
0.0001
0
Tax Effect of Unusual Items
--
--
-2.0361
-17.7436
--
6/30/2021 - 8/13/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade