0.2120
+0.0280
+(15.22%)
At close: 9:55:56 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
--
--
47.0000
97.0000
Cost of Revenue
--
--
--
11.0000
10.0000
Gross Profit
--
--
--
36.0000
87.0000
Operating Expense
273,760.0000
273,760.0000
281,396.0000
400,789.0000
140,674.0000
Operating Income
-273,760.0000
-273,760.0000
-281,396.0000
-400,753.0000
-140,587.0000
Net Non Operating Interest Income Expense
4,813.0000
4,813.0000
-957.0000
-4,288.0000
-34,410.0000
Other Income Expense
-119,838.0000
-119,838.0000
28,963.0000
-5,286.0000
-13,297.0000
Pretax Income
-388,785.0000
-388,785.0000
-253,390.0000
-410,327.0000
-188,381.0000
Tax Provision
334.0000
334.0000
-326.0000
709.0000
46.0000
Net Income Common Stockholders
-389,119.0000
-389,119.0000
-253,064.0000
-411,036.0000
-188,427.0000
Diluted NI Available to Com Stockholders
-389,119.0000
-389,119.0000
-253,064.0000
-411,036.0000
-188,427.0000
Basic EPS
-0.71
--
-0.80
-1.91
-0.66
Diluted EPS
-0.71
--
-0.80
-1.91
-0.66
Basic Average Shares
547,391.6400
--
316,474.5760
214,858.2030
284,110.0590
Diluted Average Shares
547,391.6400
--
316,474.5760
214,858.2030
284,110.0590
Total Expenses
273,760.0000
273,760.0000
281,396.0000
400,800.0000
140,684.0000
Net Income from Continuing & Discontinued Operation
-389,119.0000
-389,119.0000
-253,064.0000
-411,036.0000
-188,427.0000
Normalized Income
-288,951.6000
-288,951.6000
-284,556.4760
-408,562.2000
-175,081.0000
Interest Income
5,713.0000
5,713.0000
275.0000
8.0000
22.0000
Interest Expense
900.0000
900.0000
1,232.0000
4,296.0000
34,410.0000
Net Interest Income
4,813.0000
4,813.0000
-957.0000
-4,288.0000
-34,410.0000
EBIT
-387,885.0000
-387,885.0000
-252,158.0000
-406,031.0000
-153,971.0000
EBITDA
-375,191.0000
-375,191.0000
-243,891.0000
-399,555.0000
-149,812.0000
Reconciled Cost of Revenue
--
--
--
11.0000
10.0000
Reconciled Depreciation
12,694.0000
12,694.0000
8,267.0000
6,476.0000
4,159.0000
Net Income from Continuing Operation Net Minority Interest
-389,119.0000
-389,119.0000
-253,064.0000
-411,036.0000
-188,427.0000
Total Unusual Items Excluding Goodwill
-117,844.0000
-117,844.0000
31,524.0000
-3,534.0000
-13,346.0000
Total Unusual Items
-117,844.0000
-117,844.0000
31,524.0000
-3,534.0000
-13,346.0000
Normalized EBITDA
-257,347.0000
-257,347.0000
-275,415.0000
-396,021.0000
-136,466.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0003
--
Tax Effect of Unusual Items
-17,676.6000
-17,676.6000
31.5240
-1,060.2000
--
12/31/2020 - 4/5/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
M000.DU Vertical Aerospace Ltd. R
9.85
+28.76%
6RJ.DU Rocket Lab USA Inc
24.10
+3.43%
ACLIF Accelleron Industries AG
51.75
-1.80%
QY6.F QinetiQ Group plc
4.7940
-1.96%
1BA.MI Boeing Co
161.82
+0.09%
2G3.F Exail Technologies
18.54
-8.44%
JPX.F AeroVironment, Inc.
163.75
+0.49%
NEXD Next Dynamics Inc.
0.9150
0.00%
EB2.MU Elbit Systems Ltd
286.00
0.00%
LMTB34.SA Lockheed Martin Corporation
2,967.70
0.00%