Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Frankfurt - Delayed Quote EUR

Teneo AI AB (publ) (5JG.F)

Compare
0.0323
+0.0012
+(3.86%)
At close: March 7 at 8:05:37 AM GMT+1
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
73,334
84,100
60,500
45,678
38,866
Cost of Revenue
59,675
66,400
67,500
72,282
59,075
Gross Profit
13,659
17,700
-7,000
-26,604
-20,209
Operating Expense
72,388
73,800
65,500
62,285
48,760
Operating Income
-58,729
-56,100
-72,500
-88,889
-68,969
Net Non Operating Interest Income Expense
-18,099
-9,500
14,400
-28,587
-6,560
Pretax Income
-75,901
-65,500
-58,000
-85,115
-69,470
Tax Provision
--
--
--
246
1
Net Income Common Stockholders
-75,901
-65,500
-58,000
-85,362
-69,471
Diluted NI Available to Com Stockholders
-75,901
-65,500
-58,000
-85,362
-69,471
Basic EPS
0.00
-0.20
-0.60
-6.40
-1.82
Diluted EPS
-0.05
-0.21
-0.67
-6.40
-1.82
Basic Average Shares
298,722.7840
304,920.0970
87,196.7720
13,349.6640
34,249.2910
Diluted Average Shares
298,722.7840
304,920.0970
87,196.7720
13,349.6640
34,249.2910
Total Operating Income as Reported
-58,730
-56,000
-72,400
-88,890
-70,588
Total Expenses
132,063
140,200
133,000
134,567
107,835
Net Income from Continuing & Discontinued Operation
-75,901
-65,500
-58,000
-85,362
-69,471
Normalized Income
-75,901
-65,500
-58,000
-85,362
-68,185.5140
Interest Income
2,800
--
28,923
--
40
Interest Expense
--
--
15,322
31,610
28,056
Net Interest Income
-18,099
-9,500
14,400
-28,587
-6,560
EBIT
-28,979
-56,100
-72,500
-53,505
-41,414
EBITDA
-9,175
-36,100
-58,300
-40,816
-28,937
Reconciled Cost of Revenue
59,675
66,400
67,500
72,282
59,075
Reconciled Depreciation
19,804
20,000
14,200
12,689
12,477
Net Income from Continuing Operation Net Minority Interest
-75,901
-65,500
-58,000
-85,362
-69,471
Total Unusual Items Excluding Goodwill
--
--
--
--
-1,619
Total Unusual Items
--
--
--
--
-1,619
Normalized EBITDA
-9,175
-36,100
-58,300
-40,816
-27,318
Tax Rate for Calcs
--
--
--
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
--
-333.5140
12/31/2021 - 8/6/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

TMICY Trend Micro Incorporated
69.36
-2.31%
 
SPT.L Spirent Communications plc
189.30
+0.37%
 
IMXI International Money Express, Inc.
14.24
+0.14%
 
FLYW Flywire Corporation
10.26
+1.99%
 
PSFE Paysafe Limited
15.95
+1.72%
 
BB.TO BlackBerry Limited
6.51
+3.01%
 
PATH UiPath Inc.
12.31
+4.77%
 
ORCL Oracle Corporation
155.16
+2.80%