Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.1000
-0.0400
(-1.87%)
At close: April 4 at 9:39:52 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,292,700
2,292,700
2,203,800
2,139,200
1,871,600
Cost of Revenue
1,657,400
1,657,400
1,614,400
1,576,500
1,330,900
Gross Profit
635,300
635,300
589,400
562,700
540,700
Operating Expense
521,700
521,700
495,000
475,100
446,200
Operating Income
113,600
113,600
94,400
87,600
94,500
Net Non Operating Interest Income Expense
-25,900
-25,900
-26,800
-20,800
-17,100
Pretax Income
68,600
68,600
70,300
18,100
81,400
Tax Provision
12,900
12,900
16,400
5,600
24,600
Net Income Common Stockholders
55,700
55,700
53,900
12,500
56,800
Diluted NI Available to Com Stockholders
55,700
55,700
53,900
12,500
56,800
Basic EPS
0.11
0.10
0.09
0.02
0.10
Diluted EPS
0.11
0.10
0.09
0.02
0.10
Basic Average Shares
576,773.5000
578,881
576,129
577,576
579,425.5850
Diluted Average Shares
588,883.5000
587,938
588,705
587,343
589,201
Total Operating Income as Reported
93,400
93,400
97,100
37,800
102,000
Total Expenses
2,179,100
2,179,100
2,109,400
2,051,600
1,777,100
Net Income from Continuing & Discontinued Operation
55,700
55,700
53,900
12,500
56,800
Normalized Income
72,588.6297
72,588.6297
51,829.8720
47,119.1000
54,566.4000
Interest Income
500
500
600
200
--
Interest Expense
26,400
26,400
27,400
21,000
17,100
Net Interest Income
-25,900
-25,900
-26,800
-20,800
-17,100
EBIT
95,000
95,000
97,700
39,100
98,500
EBITDA
163,800
163,800
169,400
108,100
164,200
Reconciled Cost of Revenue
1,657,400
1,657,400
1,614,400
1,576,500
1,330,900
Reconciled Depreciation
68,800
68,800
71,700
69,000
65,700
Net Income from Continuing Operation Net Minority Interest
55,700
55,700
53,900
12,500
56,800
Total Unusual Items Excluding Goodwill
-20,800
-20,800
2,700
-50,100
3,200
Total Unusual Items
-20,800
-20,800
2,700
-50,100
3,200
Normalized EBITDA
184,600
184,600
166,700
158,200
161,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-3,911.3703
-3,911.3703
629.8720
-15,480.9000
966.4000
12/31/2021 - 8/6/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IZ6.BE AVI Ltd
3.9800
-3.40%
2910.T Rock Field Co.,Ltd.
1,530.00
-1.16%
HO7.F Hormel Foods Corporation
28.24
-0.56%
93G.F The Kingfish Company N.V.
0.4280
-0.47%
GL9.IR Glanbia plc
9.88
-3.61%
SOWG Sow Good Inc.
0.7300
-12.03%
SMPL The Simply Good Foods Company
33.85
-2.51%
NWL.MI Newlat Food S.p.A.
15.80
-5.05%
HAIN The Hain Celestial Group, Inc.
3.7600
0.00%
LWAY Lifeway Foods, Inc.
23.98
-3.03%