0.0320
+0.0010
+(3.23%)
At close: 3:54:35 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
83,908.0000
80,718.0000
47,500.0000
15,420.0000
8,315.0000
Cost of Revenue
64,422.0000
58,751.0000
32,931.0000
11,585.0000
6,464.0000
Gross Profit
19,486.0000
21,967.0000
14,569.0000
3,835.0000
1,851.0000
Operating Expense
15,904.0000
18,335.0000
12,909.0000
9,358.0000
7,812.0000
Operating Income
3,582.0000
3,632.0000
1,660.0000
-5,523.0000
-5,961.0000
Net Non Operating Interest Income Expense
-1,404.0000
-3,377.0000
-7,917.0000
-5,924.0000
-5,011.0000
Pretax Income
2,174.0000
248.0000
-30,700.0000
-11,534.0000
-10,515.0000
Tax Provision
1,916.0000
1,495.0000
-126.0000
41.0000
119.0000
Net Income Common Stockholders
-1,255.0000
-2,933.0000
-30,722.0000
-10,782.0000
-9,715.0000
Diluted NI Available to Com Stockholders
-1,255.0000
-2,933.0000
-30,722.0000
-10,782.0000
-9,715.0000
Basic EPS
-0.00
-0.00
-0.03
-0.01
-0.01
Diluted EPS
-0.00
-0.00
-0.03
-0.01
-0.01
Basic Average Shares
1,116,462.2140
1,107,962.2140
1,107,962.2140
1,107,962.2140
1,107,962.2140
Diluted Average Shares
1,116,462.2140
1,107,962.2140
1,107,962.2140
1,107,962.2140
1,107,962.2140
Total Expenses
80,326.0000
77,086.0000
45,840.0000
20,943.0000
14,276.0000
Net Income from Continuing & Discontinued Operation
-1,255.0000
-2,933.0000
-30,722.0000
-10,782.0000
-9,715.0000
Normalized Income
-1,255.0000
-2,933.0000
-6,411.1885
-10,789.4700
-9,715.0000
Interest Income
--
3.0000
4.0000
2.0000
5.0000
Interest Expense
1,407.0000
3,380.0000
7,921.0000
5,926.0000
5,016.0000
Net Interest Income
-1,404.0000
-3,377.0000
-7,917.0000
-5,924.0000
-5,011.0000
EBIT
3,581.0000
3,628.0000
-22,779.0000
-5,608.0000
-5,499.0000
EBITDA
7,428.0000
7,701.0000
-19,963.0000
-3,342.0000
-2,861.0000
Reconciled Cost of Revenue
64,422.0000
58,751.0000
32,931.0000
11,585.0000
6,464.0000
Reconciled Depreciation
3,847.0000
4,073.0000
2,816.0000
2,266.0000
2,638.0000
Net Income from Continuing Operation Net Minority Interest
-1,255.0000
-2,933.0000
-30,722.0000
-10,782.0000
-9,715.0000
Total Unusual Items Excluding Goodwill
--
--
-24,411.0000
9.0000
--
Total Unusual Items
--
--
-24,411.0000
9.0000
--
Normalized EBITDA
7,428.0000
7,701.0000
4,448.0000
-3,351.0000
-2,861.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0002
0.0002
Tax Effect of Unusual Items
--
--
-100.1885
1.5300
--
3/31/2021 - 3/23/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EH5.SI United Overseas Australia Ltd
0.4400
0.00%
5PC.SI Goodland Group Limited
0.1100
-0.90%
600383.SS GEMDALE
4.7000
+4.68%
A26.SI Sinarmas Land Limited
0.3050
0.00%
5236.KL Matrix Concepts Holdings Berhad
2.4000
0.00%
8664.KL S P Setia Berhad
1.3400
+2.29%
5200.KL UOA Development Bhd
1.7200
0.00%
0535.HK GEMDALE PPT
0.280
+1.82%
5249.KL IOI Properties Group Berhad
2.1600
0.00%
8206.KL Eco World Development Group Berhad
1.8100
-2.69%