0.0825
-0.0035
(-4.07%)
At close: 8:10:39 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,202,668
8,202,668
8,636,811
8,343,432
5,025,688
Cost of Revenue
6,556,236
6,556,236
6,693,853
5,953,343
3,447,939
Gross Profit
1,646,432
1,646,432
1,942,958
2,390,089
1,577,749
Operating Expense
1,070,976
1,070,976
1,536,316
804,886
591,508
Operating Income
575,456
575,456
406,642
1,585,203
986,241
Net Non Operating Interest Income Expense
32,174
32,174
-161,682
-22,986
-3,180
Pretax Income
387,845
387,845
-958,722
1,495,703
904,787
Tax Provision
71,097
71,097
-82,050
278,857
180,469
Net Income Common Stockholders
273,245
273,245
-927,120
1,110,447
692,952
Diluted NI Available to Com Stockholders
273,245
273,245
-927,120
1,110,447
692,952
Basic EPS
0.11
0.11
-0.38
0.46
0.34
Diluted EPS
0.11
0.11
-0.38
0.46
0.34
Basic Average Shares
2,470,683
2,470,683
2,464,126
2,388,262
2,061,866
Diluted Average Shares
2,475,765
2,475,765
2,464,126
2,390,104
2,061,866
Total Operating Income as Reported
343,569
343,569
-809,789
1,505,293
897,052
Total Expenses
7,627,212
7,627,212
8,230,169
6,758,229
4,039,447
Net Income from Continuing & Discontinued Operation
273,245
273,245
-927,120
1,110,447
692,952
Normalized Income
469,708.8770
469,708.8770
196,406.2703
1,167,976.3566
760,810.3170
Interest Income
78,106
78,106
54,616
30,775
11,407
Interest Expense
45,932
45,932
216,298
53,761
14,587
Net Interest Income
32,174
32,174
-161,682
-22,986
-3,180
EBIT
433,777
433,777
-742,424
1,549,464
919,374
EBITDA
826,154
826,154
-393,087
1,726,721
1,004,192
Reconciled Cost of Revenue
6,556,236
6,556,236
6,693,853
5,953,343
3,447,939
Reconciled Depreciation
392,377
392,377
349,337
177,257
84,818
Net Income from Continuing Operation Net Minority Interest
273,245
273,245
-927,120
1,110,447
692,952
Total Unusual Items Excluding Goodwill
-240,562
-240,562
-1,228,680
-70,713
-84,717
Total Unusual Items
-240,562
-240,562
-1,228,680
-70,713
-84,717
Normalized EBITDA
1,066,716
1,066,716
835,593
1,797,434
1,088,909
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-44,098.1230
-44,098.1230
-105,153.7297
-13,183.6434
-16,858.6830
12/31/2020 - 11/2/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade