Dusseldorf - Delayed Quote EUR
Shimao Services Holdings Ltd (5GO.DU)
0.0710
-0.0025
(-3.40%)
As of 12:30:15 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,895,536
7,895,536
8,202,668
8,636,811
8,343,432
Cost of Revenue
6,331,253
6,331,253
6,556,236
6,693,853
5,953,343
Gross Profit
1,564,283
1,564,283
1,646,432
1,942,958
2,390,089
Operating Expense
956,864
956,864
1,070,976
1,536,316
804,886
Operating Income
607,419
607,419
575,456
406,642
1,585,203
Net Non Operating Interest Income Expense
622
622
32,174
-161,682
-22,986
Pretax Income
-147,744
-147,744
387,845
-958,722
1,495,703
Tax Provision
75,214
75,214
71,097
-82,050
278,857
Net Income Common Stockholders
-272,363
-272,363
273,245
-927,120
1,110,447
Diluted NI Available to Com Stockholders
-272,363
-272,363
273,245
-927,120
1,110,447
Basic EPS
-0.11
--
0.11
-0.38
0.46
Diluted EPS
-0.11
--
0.11
-0.38
0.46
Basic Average Shares
2,456,741
--
2,470,683
2,464,126
2,388,262
Diluted Average Shares
2,456,741
--
2,475,765
2,464,126
2,390,104
Total Operating Income as Reported
-157,714
-157,714
343,569
-809,789
1,505,293
Total Expenses
7,288,117
7,288,117
7,627,212
8,230,169
6,758,229
Net Income from Continuing & Discontinued Operation
-272,363
-272,363
273,245
-927,120
1,110,447
Normalized Income
301,236.2500
301,236.2500
469,708.8770
196,406.2703
1,167,976.3566
Interest Income
31,501
31,501
78,106
54,616
30,775
Interest Expense
30,879
30,879
45,932
216,298
53,761
Net Interest Income
622
622
32,174
-161,682
-22,986
EBIT
-116,865
-116,865
433,777
-742,424
1,549,464
EBITDA
210,128
210,128
826,154
-393,087
1,726,721
Reconciled Cost of Revenue
6,331,253
6,331,253
6,556,236
6,693,853
5,953,343
Reconciled Depreciation
326,993
326,993
392,377
349,337
177,257
Net Income from Continuing Operation Net Minority Interest
-272,363
-272,363
273,245
-927,120
1,110,447
Total Unusual Items Excluding Goodwill
-764,799
-764,799
-240,562
-1,228,680
-70,713
Total Unusual Items
-764,799
-764,799
-240,562
-1,228,680
-70,713
Normalized EBITDA
974,927
974,927
1,066,716
835,593
1,797,434
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-191,199.7500
-191,199.7500
-44,098.1230
-105,153.7297
-13,183.6434
12/31/2021 - 11/2/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade