Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Munich - Delayed Quote EUR

GoPro Inc (5G5.MU)

Compare
0.4536
-0.1089
(-19.36%)
At close: April 4 at 8:26:47 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
801,473
801,473
1,005,459
1,093,541
1,161,084
Cost of Revenue
530,178
530,178
681,886
686,713
683,979
Gross Profit
271,295
271,295
323,573
406,828
477,105
Operating Expense
398,467
398,467
398,073
367,659
363,333
Operating Income
-127,172
-127,172
-74,500
39,169
113,772
Net Non Operating Interest Income Expense
-3,329
-3,329
-4,699
-6,242
-22,940
Other Income Expense
-2,588
-2,588
11,466
1,526
-732
Pretax Income
-133,089
-133,089
-67,733
34,453
90,100
Tax Provision
299,222
299,222
-14,550
5,606
-281,071
Net Income Common Stockholders
-432,311
-432,311
-53,183
28,847
371,171
Diluted NI Available to Com Stockholders
-432,311
-432,311
-53,183
28,847
371,171
Basic EPS
-2.61
-2.82
-0.35
0.18
2.41
Diluted EPS
-2.61
-2.82
-0.35
0.18
2.27
Basic Average Shares
152,100
153,113
153,348
156,181
154,274
Diluted Average Shares
152,100
153,113
153,348
178,279
163,178
Total Operating Income as Reported
-135,033
-135,033
-75,463
38,955
113,216
Total Expenses
928,645
928,645
1,079,959
1,054,372
1,047,312
Net Income from Continuing & Discontinued Operation
-432,311
-432,311
-53,183
28,847
371,171
Normalized Income
-426,100.8100
-426,100.8100
-52,426.8659
29,026.1180
371,576.8800
Interest Expense
3,329
3,329
4,699
6,242
22,940
Net Interest Income
-3,329
-3,329
-4,699
-6,242
-22,940
EBIT
-129,760
-129,760
-63,034
40,695
113,040
EBITDA
-123,269
-123,269
-56,874
49,265
124,002
Reconciled Cost of Revenue
530,178
530,178
681,886
686,713
683,979
Reconciled Depreciation
6,491
6,491
6,160
8,570
10,962
Net Income from Continuing Operation Net Minority Interest
-432,311
-432,311
-53,183
28,847
371,171
Total Unusual Items Excluding Goodwill
-7,861
-7,861
-963
-214
-556
Total Unusual Items
-7,861
-7,861
-963
-214
-556
Normalized EBITDA
-115,408
-115,408
-55,911
49,479
124,558
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-1,650.8100
-1,650.8100
-206.8659
-34.8820
-150.1200
12/31/2021 - 7/2/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SMSNN.MX Samsung Electronics Co., Ltd.
20,938.92
0.00%
 
TC2A.F TCL Electronics Holdings Limited
0.9250
+2.21%
 
AMS.AX Atomos Limited
0.0050
0.00%
 
SSUN.DU Samsung Electronics Co Ltd
682.00
-3.94%
 
SON1.F Sony Group Corporation
19.91
-6.59%
 
SOUND.ST Sound Dimension AB
0.3580
+43.20%
 
SMSD.IL Samsung Electronics Co., Ltd.
760.00
-3.80%
 
SMSNl.XC
 
SSU.VI Samsung Electronics Co., Ltd.
854.00
-1.84%
 
VID.L Videndum Plc
80.00
-10.11%