0.0830
-0.0010
(-1.19%)
As of 11:31:25 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
101,194.0000
101,194.0000
79,841.0000
63,222.0000
37,643.0000
Cost of Revenue
68,435.0000
68,435.0000
52,115.0000
47,173.0000
30,217.0000
Gross Profit
32,759.0000
32,759.0000
27,726.0000
16,049.0000
7,426.0000
Operating Expense
19,869.0000
19,869.0000
16,946.0000
13,020.0000
9,703.0000
Operating Income
12,890.0000
12,890.0000
10,780.0000
3,029.0000
-2,277.0000
Net Non Operating Interest Income Expense
-3,100.0000
-3,100.0000
-2,373.0000
-1,835.0000
-1,777.0000
Pretax Income
6,061.0000
6,061.0000
10,947.0000
-3,640.0000
-8,708.0000
Tax Provision
3,716.0000
3,716.0000
2,298.0000
1,462.0000
-1,535.0000
Net Income Common Stockholders
1,565.0000
1,565.0000
7,365.0000
-5,892.0000
-5,264.0000
Diluted NI Available to Com Stockholders
1,565.0000
1,565.0000
7,365.0000
-5,892.0000
-5,264.0000
Basic EPS
0.00
0.00
0.01
-0.01
-0.01
Diluted EPS
0.00
0.00
0.01
-0.01
-0.01
Basic Average Shares
705,442.0000
705,442.0000
705,442.0000
707,487.0000
708,216.0000
Diluted Average Shares
705,442.0000
705,442.0000
705,442.0000
707,487.0000
708,216.0000
Total Expenses
88,304.0000
88,304.0000
69,061.0000
60,193.0000
39,920.0000
Net Income from Continuing & Discontinued Operation
1,565.0000
1,565.0000
7,365.0000
-5,892.0000
-5,264.0000
Normalized Income
-368.9000
-368.9000
1,196.8495
-6,005.7100
-5,264.0000
Interest Income
10.0000
10.0000
3.0000
1.0000
7.0000
Interest Expense
3,110.0000
3,110.0000
2,376.0000
1,836.0000
1,784.0000
Net Interest Income
-3,100.0000
-3,100.0000
-2,373.0000
-1,835.0000
-1,777.0000
EBIT
9,171.0000
9,171.0000
13,323.0000
-1,804.0000
-6,924.0000
EBITDA
17,903.0000
17,903.0000
21,741.0000
5,431.0000
627.0000
Reconciled Cost of Revenue
68,435.0000
68,435.0000
52,115.0000
47,173.0000
30,217.0000
Reconciled Depreciation
8,732.0000
8,732.0000
8,418.0000
7,235.0000
7,551.0000
Net Income from Continuing Operation Net Minority Interest
1,565.0000
1,565.0000
7,365.0000
-5,892.0000
-5,264.0000
Total Unusual Items Excluding Goodwill
2,330.0000
2,330.0000
7,807.0000
137.0000
--
Total Unusual Items
2,330.0000
2,330.0000
7,807.0000
137.0000
--
Normalized EBITDA
15,573.0000
15,573.0000
13,934.0000
5,294.0000
627.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
396.1000
396.1000
1,638.8495
23.2900
--
12/31/2020 - 1/22/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade