Munich - Delayed Quote EUR
Yaoko Co Ltd (5FV.MU)
59.50
0.00
(0.00%)
At close: April 25 at 8:11:13 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
619,587,000
619,587,000
564,486,000
536,025,000
507,862,000
Cost of Revenue
446,763,000
446,763,000
405,790,000
384,259,000
363,286,000
Gross Profit
172,824,000
172,824,000
158,696,000
151,766,000
144,575,000
Operating Expense
143,487,000
143,487,000
132,453,000
127,676,000
122,111,000
Operating Income
29,337,000
29,337,000
26,243,000
24,090,000
22,464,000
Net Non Operating Interest Income Expense
-847,000
-847,000
-849,000
-791,000
-445,000
Pretax Income
25,955,000
25,955,000
23,479,000
22,376,000
21,089,000
Tax Provision
7,711,000
7,711,000
7,630,000
6,993,000
6,495,000
Net Income Common Stockholders
18,243,000
18,243,000
15,849,000
15,382,000
14,593,000
Diluted NI Available to Com Stockholders
18,243,000
18,243,000
15,849,000
15,382,000
14,593,000
Basic EPS
464.43
464.43
407.99
396.08
375.81
Diluted EPS
440.94
440.94
383.17
372.04
353.07
Basic Average Shares
39,280.41
39,280.41
38,847.08
38,837
38,833
Diluted Average Shares
41,372.98
41,372.98
41,362.84
41,345.02
41,331.75
Total Operating Income as Reported
29,328,000
29,328,000
26,235,000
24,081,000
22,458,000
Rent Expense Supplemental
15,835,000
15,835,000
14,728,000
14,166,000
13,336,000
Total Expenses
590,250,000
590,250,000
538,243,000
511,935,000
485,397,000
Net Income from Continuing & Discontinued Operation
18,243,000
18,243,000
15,849,000
15,382,000
14,593,000
Normalized Income
20,296,196.84
20,296,196.84
17,277,975
16,009,667.10
15,369,445.92
Interest Income
113,000
113,000
110,000
105,000
100,000
Interest Expense
960,000
960,000
959,000
896,000
545,000
Net Interest Income
-847,000
-847,000
-849,000
-791,000
-445,000
EBIT
26,915,000
26,915,000
24,438,000
23,272,000
21,634,000
EBITDA
39,570,000
39,570,000
36,566,000
35,537,000
32,852,000
Reconciled Cost of Revenue
446,763,000
446,763,000
405,790,000
384,259,000
363,286,000
Reconciled Depreciation
12,655,000
12,655,000
12,128,000
12,265,000
11,218,000
Net Income from Continuing Operation Net Minority Interest
18,243,000
18,243,000
15,849,000
15,382,000
14,593,000
Total Unusual Items Excluding Goodwill
-2,921,000
-2,921,000
-2,117,000
-913,000
-1,122,000
Total Unusual Items
-2,921,000
-2,921,000
-2,117,000
-913,000
-1,122,000
Normalized EBITDA
42,491,000
42,491,000
38,683,000
36,450,000
33,974,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-867,803.16
-867,803.16
-688,025
-285,332.90
-345,554.08
3/31/2021 - 7/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade