Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.3400
-0.2000
(-5.65%)
At close: February 21 at 3:37:32 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,652,385
1,650,034
2,597,916
1,778,908
1,144,434
Cost of Revenue
1,052,471
952,818
1,366,645
1,282,224
943,675
Gross Profit
599,914
697,216
1,231,271
496,684
200,759
Operating Expense
474,358
474,986
513,725
465,435
313,214
Operating Income
125,556
222,230
717,546
31,249
-112,455
Net Non Operating Interest Income Expense
-27,468
-33,371
-58,741
-148,936
-66,791
Other Income Expense
-30,113
-32,841
-66,994
-2,249
-43,174
Pretax Income
67,975
156,018
591,811
-119,936
-222,420
Tax Provision
24,787
57,540
147,983
-4,562
21,939
Net Income Common Stockholders
40,554
82,662
440,314
-110,624
-246,339
Diluted NI Available to Com Stockholders
40,554
82,662
440,314
-110,624
-246,339
Basic EPS
0.21
0.44
2.34
-0.54
-1.13
Diluted EPS
0.21
0.43
2.32
-0.54
-1.13
Basic Average Shares
188,094.1910
187,872.1910
187,815.6720
176,508
169,257
Diluted Average Shares
190,240.3080
190,289.8080
189,625.1950
176,508
169,257
Total Operating Income as Reported
101,942
196,940
660,547
31,386
-184,350
Total Expenses
1,526,829
1,427,804
1,880,370
1,747,659
1,256,889
Interest Income
--
--
--
--
16
Interest Expense
24,147
30,050
52,107
56,351
45,114
Net Interest Income
-27,468
-33,371
-58,741
-148,936
-66,791
Net Income from Continuing & Discontinued Operation
40,554
82,662
440,314
-110,624
-246,339
Normalized Income
59,686.3317
103,391.1210
490,556.0756
-108,460.5451
-209,308.3700
EBIT
92,122
186,068
643,918
-63,585
-177,306
EBITDA
168,655
259,600
725,477
33,743
-69,117
Reconciled Cost of Revenue
1,052,471
952,818
1,366,645
1,282,224
943,675
Reconciled Depreciation
76,533
73,532
81,559
97,328
108,189
Net Income from Continuing Operation Net Minority Interest
40,554
82,662
440,314
-110,624
-240,940
Total Unusual Items Excluding Goodwill
-30,113
-32,841
-66,994
-2,249
-43,331
Total Unusual Items
-30,113
-32,841
-66,994
-2,249
-43,331
Normalized EBITDA
198,768
292,441
792,471
35,992
-25,786
Tax Rate for Calcs
0.0004
0.0004
0.0003
0
0.0003
Tax Effect of Unusual Items
-10,980.6683
-12,111.8790
-16,751.9244
-85.5451
-11,699.3700
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade