3.2900
-0.0350
(-1.05%)
At close: January 17 at 9:48:28 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,974,700.0000
2,974,700.0000
3,315,000.0000
2,670,500.0000
2,351,855.0000
Cost of Revenue
2,497,400.0000
2,497,400.0000
2,820,200.0000
2,234,200.0000
1,918,679.0000
Gross Profit
477,300.0000
477,300.0000
494,800.0000
436,300.0000
433,176.0000
Operating Expense
460,200.0000
460,200.0000
464,400.0000
409,000.0000
373,541.0000
Operating Income
17,100.0000
17,100.0000
30,400.0000
27,300.0000
59,635.0000
Net Non Operating Interest Income Expense
-8,000.0000
-8,000.0000
-5,100.0000
-3,300.0000
-1,814.0000
Pretax Income
100.0000
100.0000
22,200.0000
20,800.0000
30,233.0000
Tax Provision
-1,800.0000
-1,800.0000
4,000.0000
8,300.0000
15,567.0000
Net Income Common Stockholders
-1,000.0000
-1,000.0000
18,000.0000
12,000.0000
14,154.0000
Diluted NI Available to Com Stockholders
-1,000.0000
-1,000.0000
18,000.0000
12,000.0000
14,154.0000
Basic EPS
-0.01
-0.01
0.20
0.13
0.15
Diluted EPS
-0.01
-0.01
0.20
0.13
0.15
Basic Average Shares
89,088.7760
89,088.7760
89,805.7190
95,091.6890
95,814.7470
Diluted Average Shares
89,088.7760
89,088.7760
89,805.7190
95,091.6890
95,814.7470
Total Operating Income as Reported
4,600.0000
4,600.0000
24,400.0000
22,600.0000
24,232.0000
Total Expenses
2,957,600.0000
2,957,600.0000
3,284,600.0000
2,643,200.0000
2,292,220.0000
Net Income from Continuing & Discontinued Operation
-1,000.0000
-1,000.0000
18,000.0000
12,000.0000
14,154.0000
Normalized Income
8,940.8000
8,940.8000
23,488.3000
16,146.6346
37,456.5000
Interest Income
1,200.0000
1,200.0000
900.0000
700.0000
1,163.0000
Interest Expense
8,000.0000
8,000.0000
5,300.0000
2,700.0000
2,423.0000
Net Interest Income
-8,000.0000
-8,000.0000
-5,100.0000
-3,300.0000
-1,814.0000
EBIT
8,100.0000
8,100.0000
27,500.0000
23,500.0000
32,656.0000
EBITDA
52,500.0000
52,500.0000
73,000.0000
69,300.0000
74,483.0000
Reconciled Cost of Revenue
2,497,400.0000
2,497,400.0000
2,820,200.0000
2,234,200.0000
1,918,679.0000
Reconciled Depreciation
44,400.0000
44,400.0000
45,500.0000
45,800.0000
41,827.0000
Net Income from Continuing Operation Net Minority Interest
-1,000.0000
-1,000.0000
18,000.0000
12,000.0000
14,154.0000
Total Unusual Items Excluding Goodwill
-15,200.0000
-15,200.0000
-7,100.0000
-6,900.0000
-31,070.0000
Total Unusual Items
-15,200.0000
-15,200.0000
-7,100.0000
-6,900.0000
-31,070.0000
Normalized EBITDA
67,700.0000
67,700.0000
80,100.0000
76,200.0000
105,553.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
-5,259.2000
-5,259.2000
-1,611.7000
-2,753.3654
-7,767.5000
12/31/2020 - 7/23/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade