Dusseldorf - Delayed Quote EUR
Nipro Corp (5FA.DU)
7.70
+0.05
+(0.65%)
At close: May 9 at 4:00:21 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
586,785,000
586,785,000
545,199,000
494,789,000
455,559,000
Cost of Revenue
415,465,000
415,465,000
381,749,000
345,519,000
316,718,000
Gross Profit
171,320,000
171,320,000
163,449,000
149,269,000
138,840,000
Operating Expense
148,985,000
148,985,000
145,720,000
125,386,000
111,212,000
Operating Income
22,335,000
22,335,000
17,729,000
23,883,000
27,628,000
Net Non Operating Interest Income Expense
-4,951,000
-4,951,000
-3,405,000
-3,520,000
-4,057,000
Pretax Income
19,219,000
19,219,000
16,777,000
23,243,000
17,519,000
Tax Provision
7,049,000
7,049,000
10,843,000
8,177,000
2,481,000
Net Income Common Stockholders
11,109,000
11,109,000
4,574,000
13,455,000
14,209,000
Diluted NI Available to Com Stockholders
11,109,000
11,109,000
4,574,000
13,455,000
14,209,000
Basic EPS
62.80
28.05
28.05
82.50
87.12
Diluted EPS
55.64
24.85
24.85
77.42
87.12
Basic Average Shares
163,096
163,095.86
163,096
163,096
163,097
Diluted Average Shares
184,054.55
163,095.86
184,064.39
173,792.30
163,097
Total Operating Income as Reported
22,335,000
22,335,000
17,729,000
23,882,000
27,627,000
Total Expenses
564,450,000
564,450,000
527,469,000
470,905,000
427,930,000
Net Income from Continuing & Discontinued Operation
11,109,000
11,109,000
4,574,000
13,455,000
14,209,000
Normalized Income
11,292,002.76
11,292,002.76
3,473,456
16,264,728
21,715,642
Interest Income
1,576,000
1,576,000
1,096,000
669,000
673,000
Interest Expense
6,527,000
6,527,000
4,501,000
4,135,000
4,003,000
Net Interest Income
-4,951,000
-4,951,000
-3,405,000
-3,520,000
-4,057,000
EBIT
25,746,000
25,746,000
21,278,000
27,378,000
21,522,000
EBITDA
84,618,000
84,618,000
70,021,000
73,542,000
64,148,000
Reconciled Cost of Revenue
415,465,000
415,465,000
381,749,000
345,519,000
316,718,000
Reconciled Depreciation
58,872,000
58,872,000
48,743,000
46,164,000
42,626,000
Net Income from Continuing Operation Net Minority Interest
11,109,000
11,109,000
4,574,000
13,455,000
14,209,000
Total Unusual Items Excluding Goodwill
-289,000
-289,000
1,433,000
-4,336,000
-8,749,000
Total Unusual Items
-289,000
-289,000
1,433,000
-4,336,000
-8,749,000
Normalized EBITDA
84,907,000
84,907,000
68,588,000
77,878,000
72,897,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-105,997.24
-105,997.24
332,456
-1,526,272
-1,242,358
3/31/2021 - 7/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade