Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0030
+0.0025
+(500.00%)
At close: April 4 at 8:13:02 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,460,266,085
4,460,266,085
4,438,268,980
3,618,366,163
1,869,122,325
Cost of Revenue
3,743,583,300
3,743,583,300
3,387,568,834
2,559,910,005
441,425,078
Gross Profit
716,682,785
716,682,785
1,050,700,146
1,058,456,158
1,427,697,247
Operating Expense
1,395,175,363
1,395,175,363
1,856,832,818
3,556,964,790
3,102,157,189
Operating Income
-678,492,578
-678,492,578
-806,132,672
-2,498,508,632
-1,674,459,942
Net Non Operating Interest Income Expense
1,032,538,107
1,032,538,107
817,046,682
533,965,488
208,306,553
Pretax Income
-1,529,680,956
-1,529,680,956
-1,342,928,500
2,266,935,850
-1,500,980,187
Tax Provision
18,782,511
18,782,511
34,615,209
289,342,335
174,763,548
Net Income Common Stockholders
-1,546,735,987
-1,546,735,987
-1,365,356,038
1,983,630,005
-1,672,959,343
Diluted NI Available to Com Stockholders
-1,546,735,987
-1,546,735,987
-1,365,356,038
1,983,630,005
-1,672,959,343
Basic EPS
-15.00
--
-13.24
19.25
-16.23
Diluted EPS
-15.00
--
-13.24
19.03
-16.23
Basic Average Shares
103,121,636.1670
--
103,099,967.0670
103,062,762.3710
103,062,019.3540
Diluted Average Shares
103,121,636.1670
--
103,099,967.0670
104,219,349.5680
103,062,019.3540
Total Operating Income as Reported
-2,512,688,882
-2,512,688,882
-2,128,989,069
1,759,592,586
-1,709,286,740
Rent Expense Supplemental
17,247,631
17,247,631
15,941,371
16,220,966
13,081,242
Total Expenses
5,138,758,663
5,138,758,663
5,244,401,652
6,116,874,795
3,543,582,267
Net Income from Continuing & Discontinued Operation
-1,546,735,987
-1,546,735,987
-1,365,356,038
1,983,630,005
-1,672,959,343
Normalized Income
183,499,114
183,499,114
-348,591,514
-1,387,126,967.9791
-1,645,885,204.4800
Interest Income
1,037,209,129
1,037,209,129
822,543,380
541,043,541
226,611,979
Interest Expense
2,291,656
2,291,656
3,365,762
5,704,497
16,063,539
Net Interest Income
1,032,538,107
1,032,538,107
817,046,682
533,965,488
208,306,553
EBIT
-1,527,389,300
-1,527,389,300
-1,339,562,738
2,272,640,347
-1,484,916,648
EBITDA
-1,442,450,093
-1,442,450,093
-1,266,893,586
2,365,670,604
-1,330,382,157
Reconciled Cost of Revenue
3,743,583,300
3,743,583,300
3,387,568,834
2,559,910,005
441,425,078
Reconciled Depreciation
84,939,207
84,939,207
72,669,152
93,030,257
154,534,491
Net Income from Continuing Operation Net Minority Interest
-1,546,735,987
-1,546,735,987
-1,365,356,038
1,983,630,005
-1,672,959,343
Total Unusual Items Excluding Goodwill
-2,122,049,050
-2,122,049,050
-1,264,757,550
3,898,931,652
-34,710,434
Total Unusual Items
-2,047,012,208
-2,047,012,208
-1,234,503,915
3,929,462,788
-34,710,434
Normalized EBITDA
604,562,115
604,562,115
-32,389,671
-1,563,792,184
-1,295,671,723
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-466,850,791
-466,850,791
-278,246,661
497,643,543.0209
-7,636,295.4800
12/31/2021 - 10/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade