19.30
-1.30
(-6.31%)
As of 8:29:45 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
568,504
568,504
568,178
616,068
541,453
Cost of Revenue
421,667
421,667
433,908
464,612
399,581
Gross Profit
146,837
146,837
134,270
151,456
141,872
Operating Expense
99,202
99,202
89,361
92,703
89,526
Operating Income
47,635
47,635
44,909
58,753
52,346
Net Non Operating Interest Income Expense
-15,260
-15,260
-15,675
-11,253
-11,839
Other Income Expense
41,516
41,516
--
-139
-5,919
Pretax Income
73,891
73,891
29,234
47,361
34,588
Tax Provision
17,740
17,740
5,511
8,752
3,897
Net Income Common Stockholders
55,068
55,068
23,195
37,868
30,188
Average Dilution Earnings
527
527
--
--
--
Diluted NI Available to Com Stockholders
55,595
55,595
23,195
37,868
30,188
Basic EPS
2.35
2.39
1.01
1.65
1.31
Diluted EPS
2.33
2.36
0.98
1.63
1.29
Basic Average Shares
23,045.49
23,072.99
22,962.59
22,915.54
22,954.52
Diluted Average Shares
23,353.08
23,509.98
22,962.59
22,915.54
22,964.73
Total Operating Income as Reported
88,709
88,709
44,909
58,753
51,135
Total Expenses
520,869
520,869
523,269
557,315
489,107
Net Income from Continuing & Discontinued Operation
56,151
56,151
23,723
38,609
30,691
Normalized Income
24,938.18
24,938.18
23,723
38,609
36,143.39
Interest Expense
15,260
15,260
15,675
11,253
11,839
Net Interest Income
-15,260
-15,260
-15,675
-11,253
-11,839
EBIT
89,151
89,151
44,909
58,614
46,427
EBITDA
107,041
107,041
66,571
79,552
66,743
Reconciled Cost of Revenue
411,297
411,297
422,766
454,194
389,947
Reconciled Depreciation
17,890
17,890
21,662
20,938
20,316
Net Income from Continuing Operation Net Minority Interest
56,151
56,151
23,723
38,609
30,691
Total Unusual Items Excluding Goodwill
41,074
41,074
--
--
-6,147
Total Unusual Items
41,074
41,074
--
--
-6,147
Normalized EBITDA
65,967
65,967
66,571
79,552
72,890
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,861.18
9,861.18
--
--
-694.61
12/31/2021 - 5/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade