4.2460
+0.3440
+(8.82%)
At close: January 10 at 5:25:11 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
543,278.0000
53,758.0000
67,420.0000
102,990.0000
48,871.0000
Cost of Revenue
157,940.0000
124,366.0000
183,993.0000
238,195.0000
14,173.0000
Gross Profit
385,338.0000
-70,608.0000
-116,573.0000
-135,205.0000
34,698.0000
Operating Expense
255,777.0000
205,654.0000
134,279.0000
277,058.0000
144,513.0000
Operating Income
129,561.0000
-276,262.0000
-250,852.0000
-412,263.0000
-109,815.0000
Net Non Operating Interest Income Expense
9,527.0000
14,238.0000
302.0000
-235.0000
-20,033.0000
Other Income Expense
3,868.0000
2,055.0000
1,395.0000
--
--
Pretax Income
142,954.0000
-259,969.0000
-249,155.0000
-412,498.0000
-129,848.0000
Tax Provision
34,661.0000
198.0000
-126.0000
-782.0000
-726.0000
Net Income Common Stockholders
108,294.0000
-260,167.0000
-249,029.0000
-411,716.0000
-129,122.0000
Diluted NI Available to Com Stockholders
108,294.0000
-260,167.0000
-249,029.0000
-411,716.0000
-129,122.0000
Basic EPS
0.48
-1.18
-1.32
-2.21
-0.72
Diluted EPS
0.47
-1.18
-1.32
-2.21
-0.72
Basic Average Shares
224,229.6780
220,833.2710
189,074.9110
186,012.5860
180,460.5650
Diluted Average Shares
225,032.3840
220,833.2710
189,074.9110
186,012.5860
180,460.5650
Total Operating Income as Reported
133,427.0000
-274,207.0000
-249,457.0000
-412,263.0000
-109,815.0000
Total Expenses
413,717.0000
330,020.0000
318,272.0000
515,253.0000
158,686.0000
Net Income from Continuing & Discontinued Operation
108,294.0000
-260,167.0000
-249,029.0000
-411,716.0000
-129,122.0000
Normalized Income
105,363.8454
-261,913.7500
-250,423.2945
-411,716.0000
-129,122.0000
Interest Income
11,978.0000
16,731.0000
4,009.0000
10,103.0000
2,070.0000
Interest Expense
2,451.0000
2,493.0000
3,707.0000
10,338.0000
22,103.0000
Net Interest Income
9,527.0000
14,238.0000
302.0000
-235.0000
-20,033.0000
EBIT
145,405.0000
-257,476.0000
-245,448.0000
-402,160.0000
-107,745.0000
EBITDA
165,897.0000
-234,090.0000
-221,707.0000
-386,486.0000
-97,074.0000
Reconciled Cost of Revenue
148,567.0000
114,819.0000
171,948.0000
231,502.0000
9,620.0000
Reconciled Depreciation
20,492.0000
23,386.0000
23,741.0000
15,674.0000
10,671.0000
Net Income from Continuing Operation Net Minority Interest
108,294.0000
-260,167.0000
-249,029.0000
-411,716.0000
-129,122.0000
Total Unusual Items Excluding Goodwill
3,868.0000
2,055.0000
1,395.0000
--
--
Total Unusual Items
3,868.0000
2,055.0000
1,395.0000
--
--
Normalized EBITDA
162,029.0000
-236,145.0000
-223,102.0000
-386,486.0000
-97,074.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0000
0.0000
Tax Effect of Unusual Items
937.8454
308.2500
0.7055
--
--
12/31/2020 - 8/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade