2.5000
+0.0200
+(0.81%)
At close: January 30 at 8:04:25 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,864,281.0000
--
1,499,220.0000
880,249.0000
705,436.0000
Cost of Revenue
1,596,155.0000
--
1,344,614.0000
915,587.0000
806,577.0000
Gross Profit
268,126.0000
--
154,606.0000
-35,338.0000
-101,141.0000
Operating Expense
60,614.0000
--
62,199.0000
42,761.0000
48,883.0000
Operating Income
207,512.0000
--
92,407.0000
-78,099.0000
-150,024.0000
Net Non Operating Interest Income Expense
-29,694.0000
--
-46,555.0000
-37,739.0000
-91,267.0000
Other Income Expense
23,810.0000
--
-21,572.0000
-5,768.0000
85,679.0000
Pretax Income
201,628.0000
--
24,280.0000
-121,606.0000
-155,612.0000
Tax Provision
4,059.0000
--
-11,023.0000
-26,875.0000
168,623.0000
Net Income Common Stockholders
190,672.0000
--
11,677.0000
-82,812.0000
-324,235.0000
Diluted NI Available to Com Stockholders
190,672.0000
--
11,677.0000
-82,812.0000
-324,235.0000
Basic EPS
2.35
2.35
0.27
-2.21
-76.78
Diluted EPS
2.16
2.16
0.19
-2.21
-76.78
Basic Average Shares
81,137.0210
81,137.0210
42,609.2340
37,543.7610
4,223.0610
Diluted Average Shares
88,274.0740
88,274.0740
84,621.1540
86,677.8860
54,234.4010
Total Expenses
1,656,769.0000
--
1,406,813.0000
958,348.0000
855,460.0000
Net Income from Continuing & Discontinued Operation
190,672.0000
--
11,677.0000
-82,812.0000
-324,235.0000
Normalized Income
174,238.3223
--
51,220.9788
-90,237.7315
-387,209.0650
Interest Expense
29,694.0000
--
46,555.0000
37,739.0000
91,267.0000
Net Interest Income
-29,694.0000
--
-46,555.0000
-37,739.0000
-91,267.0000
EBIT
231,322.0000
--
70,835.0000
-83,867.0000
-64,345.0000
EBITDA
347,963.0000
--
193,061.0000
44,058.0000
107,676.0000
Reconciled Cost of Revenue
1,596,155.0000
--
1,344,614.0000
915,587.0000
806,577.0000
Reconciled Depreciation
116,641.0000
--
122,226.0000
127,925.0000
172,021.0000
Net Income from Continuing Operation Net Minority Interest
197,569.0000
--
35,303.0000
-94,731.0000
-324,235.0000
Total Unusual Items Excluding Goodwill
23,810.0000
--
-21,572.0000
-5,768.0000
85,679.0000
Total Unusual Items
23,810.0000
--
-21,572.0000
-5,768.0000
85,679.0000
Normalized EBITDA
324,153.0000
--
214,633.0000
49,826.0000
21,997.0000
Tax Rate for Calcs
0.0000
--
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
479.3223
--
-5,654.0212
-1,274.7315
22,704.9350
12/31/2020 - 12/19/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade