Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5.20
0.00
(0.00%)
At close: March 7 at 9:48:29 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,877,990
4,198,889
3,604,919
2,959,324
1,352,196
Cost of Revenue
1,564,726
1,903,041
1,796,867
1,405,423
594,399
Gross Profit
2,313,264
2,295,848
1,808,052
1,553,901
757,797
Operating Expense
2,984,371
3,368,073
3,411,803
2,944,610
1,360,678
Operating Income
-671,107
-1,072,225
-1,603,751
-1,390,709
-602,881
Net Non Operating Interest Income Expense
127,481
158,671
68,104
31,305
24,751
Other Income Expense
183,354
85,858
-28,573
65,967
61,660
Pretax Income
-360,272
-827,696
-1,564,220
-1,293,437
-516,470
Tax Provision
-1,799
11,832
14,183
5,443
1,080
Net Income Common Stockholders
-361,847
-843,641
-1,581,157
-1,469,465
-1,198,284
Diluted NI Available to Com Stockholders
-361,847
-843,641
-1,581,157
-1,469,465
-1,198,284
Basic EPS
-3.87
-8.46
-15.57
-13.03
-12.86
Diluted EPS
-3.87
-8.46
-15.57
-13.03
-12.86
Basic Average Shares
94,036.98
99,710.97
101,612.11
99,687.77
93,166.52
Diluted Average Shares
94,036.98
99,710.97
101,612.11
99,687.77
93,166.52
Total Operating Income as Reported
-671,107
-1,072,225
-1,603,751
-1,390,709
-602,881
Total Expenses
4,549,097
5,271,114
5,208,670
4,350,033
1,955,077
Net Income from Continuing & Discontinued Operation
-361,847
-843,641
-1,581,157
-1,298,880
-517,550
Normalized Income
-486,753.16
-871,107.50
-1,555,240
-1,351,648.50
-554,999
Interest Income
127,481
158,671
68,104
31,305
24,751
Net Interest Income
127,481
158,671
68,104
31,305
24,751
EBIT
-671,107
-1,072,225
-1,603,751
-1,390,709
-602,881
EBITDA
-671,107
-1,047,333
-1,578,541
-1,369,258
-583,270
Reconciled Cost of Revenue
1,564,726
1,903,041
1,796,867
1,405,423
594,399
Reconciled Depreciation
--
24,892
25,210
21,451
19,611
Net Income from Continuing Operation Net Minority Interest
-361,847
-843,641
-1,581,157
-1,298,880
-517,550
Total Unusual Items Excluding Goodwill
125,533
36,622
-34,556
70,358
49,932
Total Unusual Items
125,533
36,622
-34,556
70,358
49,932
Normalized EBITDA
-796,640
-1,083,955
-1,543,985
-1,439,616
-633,202
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
626.84
9,155.50
-8,639
17,589.50
12,483
12/31/2020 - 12/12/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade