3.0000
+0.1160
+(4.02%)
As of 10:52:42 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,902,030
1,902,030
1,934,272
1,732,590
1,762,264
Cost of Revenue
1,195,835
1,195,835
1,154,271
1,128,346
993,712
Gross Profit
706,195
706,195
780,001
604,244
768,552
Operating Expense
137,522
137,522
105,365
87,715
82,110
Operating Income
568,673
568,673
674,636
516,529
686,442
Net Non Operating Interest Income Expense
-14,114
-14,114
4,594
1,122
-8,813
Other Income Expense
-863,783
-863,783
-358,897
12,966
48,598
Pretax Income
-309,224
-309,224
320,333
530,617
726,227
Tax Provision
317,429
317,429
278,745
243,894
265,402
Net Income Common Stockholders
-629,891
-629,891
10,097
252,873
420,065
Diluted NI Available to Com Stockholders
-629,891
-629,891
10,097
252,873
420,065
Basic EPS
-0.48
-0.48
0.01
0.24
0.40
Diluted EPS
-0.48
-0.48
0.01
0.24
0.40
Basic Average Shares
1,308,850
1,308,850
1,232,092
1,064,259
1,053,809
Diluted Average Shares
1,308,850
1,308,850
1,237,404
1,071,004
1,061,542
Total Operating Income as Reported
-248,327
-248,327
327,397
502,397
713,593
Rent Expense Supplemental
1,949
--
--
--
--
Total Expenses
1,333,357
1,333,357
1,259,636
1,216,061
1,075,822
Interest Income
20,734
20,734
18,519
11,964
2,985
Interest Expense
34,848
34,848
13,925
10,842
11,798
Net Interest Income
-14,114
-14,114
4,594
1,122
-8,813
Net Income from Continuing & Discontinued Operation
-629,891
-629,891
10,097
252,873
420,065
Normalized Income
106,560.0500
106,560.0500
237,357.8000
256,817.8134
398,502.4661
EBIT
-274,376
-274,376
334,258
541,459
738,025
EBITDA
93,032
93,032
736,629
925,311
1,116,917
Reconciled Cost of Revenue
1,195,835
1,195,835
1,154,271
1,128,346
993,712
Reconciled Depreciation
367,408
367,408
402,371
383,852
378,892
Net Income from Continuing Operation Net Minority Interest
-629,891
-629,891
10,097
252,873
420,065
Total Unusual Items Excluding Goodwill
-866,413
-866,413
-378,768
-5,346
33,981
Total Unusual Items
-866,413
-866,413
-378,768
-5,346
33,981
Normalized EBITDA
959,445
959,445
1,115,397
930,657
1,082,936
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0004
Tax Effect of Unusual Items
-129,961.9500
-129,961.9500
-151,507.2000
-1,401.1866
12,418.4661
12/31/2021 - 1/22/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KIN2.F Kinross Gold Corporation
13.46
+4.79%
IAL.BE Iamgold Corp
6.63
+4.02%
UJ0.BE West Red Lake Gold Mines Ltd
0.4555
+1.67%
UJ0.MU West Red Lake Gold Mines Ltd.
0.4500
+0.33%
UJ0.SG West Red Lake Gold Mines Ltd.
0.4380
-0.45%
NS7.F Northern Star Resources Limited
12.41
+2.48%
HAM.SG Harmony Gold Mining Co Ltd
15.25
0.00%
UJ0.F West Red Lake Gold Mines Ltd.
0.4465
+4.32%
PA2.SG Pan American Silver Corp
24.79
+2.31%
EMAUF Emperor Metals Inc.
0.0903
-9.70%