15.90
-0.80
(-4.79%)
At close: April 10 at 5:15:01 PM GMT+2
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
363,113,000
344,197,000
290,077,000
243,946,000
220,267,000
Cost of Revenue
179,270,000
168,603,000
140,480,000
119,058,000
110,004,000
Gross Profit
183,842,000
175,594,000
149,597,000
124,887,000
110,262,000
Operating Expense
123,436,000
119,915,000
107,287,000
97,432,000
90,741,000
Operating Income
60,406,000
55,679,000
42,310,000
27,455,000
19,521,000
Net Non Operating Interest Income Expense
784,000
499,000
141,000
27,000
53,000
Pretax Income
61,537,000
57,257,000
42,661,000
25,840,000
29,115,000
Tax Provision
18,263,000
17,110,000
12,252,000
8,367,000
9,729,000
Net Income Common Stockholders
43,109,000
40,009,000
30,256,000
17,382,000
19,226,000
Diluted NI Available to Com Stockholders
43,109,000
40,009,000
30,256,000
17,382,000
19,226,000
Basic EPS
174.10
161.58
122.19
70.20
77.65
Diluted EPS
174.10
161.58
122.19
70.20
77.65
Basic Average Shares
247,615.63
247,616.86
247,617.36
247,617.53
247,617.53
Diluted Average Shares
247,616.75
247,616.86
247,617.36
247,617.53
247,617.53
Total Operating Income as Reported
60,401,000
55,671,000
42,301,000
27,446,000
19,513,000
Rent Expense Supplemental
34,895,000
33,652,000
30,032,000
27,207,000
24,788,000
Total Expenses
302,706,000
288,518,000
247,767,000
216,490,000
200,745,000
Net Income from Continuing & Discontinued Operation
43,109,000
40,009,000
30,256,000
17,382,000
19,226,000
Normalized Income
43,696,891.25
40,412,875.02
30,753,674
19,017,920
14,009,888
Interest Income
793,000
508,000
152,000
47,000
59,000
Interest Expense
9,000
9,000
11,000
20,000
6,000
Net Interest Income
784,000
499,000
141,000
27,000
53,000
EBIT
61,546,000
57,266,000
42,672,000
25,860,000
29,121,000
EBITDA
67,512,000
63,049,000
48,774,000
32,118,000
34,988,000
Reconciled Cost of Revenue
179,270,000
168,603,000
140,480,000
119,058,000
110,004,000
Reconciled Depreciation
5,966,000
5,783,000
5,801,000
5,671,000
5,406,000
Net Income from Continuing Operation Net Minority Interest
43,109,000
40,009,000
30,256,000
17,382,000
19,226,000
Total Unusual Items Excluding Goodwill
-836,000
-576,000
-698,000
-2,420,000
7,832,000
Total Unusual Items
-836,000
-576,000
-698,000
-2,420,000
7,832,000
Normalized EBITDA
68,348,000
63,625,000
49,472,000
34,538,000
27,156,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-248,108.75
-172,124.98
-200,326
-784,080
2,615,888
2/28/2021 - 7/20/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade