173.22
+4.18
+(2.47%)
At close: January 17 at 4:00:11 PM GMT+1
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
8,288,200.00
8,027,500.00
6,892,700.00
5,501,500.00
4,256,100.00
Cost of Revenue
2,140,500.00
2,059,200.00
1,909,700.00
1,718,700.00
1,274,900.00
Gross Profit
6,147,700.00
5,968,300.00
4,983,000.00
3,782,800.00
2,981,200.00
Operating Expense
5,392,500.00
5,284,400.00
4,595,700.00
3,971,600.00
3,285,300.00
Operating Income
755,200.00
683,900.00
387,300.00
-188,800.00
-304,100.00
Net Non Operating Interest Income Expense
325,800.00
309,600.00
197,200.00
-11,800.00
-154,600.00
Other Income Expense
-6,700.00
-5,200.00
-18,200.00
-6,600.00
-6,100.00
Pretax Income
1,074,300.00
988,300.00
566,300.00
-207,200.00
-465,000.00
Tax Provision
-1,659,800.00
-1,589,300.00
126,600.00
59,800.00
33,900.00
Net Income Common Stockholders
2,734,100.00
2,577,600.00
439,700.00
-267,000.00
-498,900.00
Diluted NI Available to Com Stockholders
2,734,100.00
2,577,600.00
439,700.00
-267,000.00
-498,900.00
Basic EPS
8.51
8.07
1.45
-0.90
-1.73
Diluted EPS
7.71
7.28
1.28
-0.90
-1.73
Basic Average Shares
323,375.00
319,200.00
303,200.00
295,500.00
289,200.00
Diluted Average Shares
355,175.00
354,000.00
342,300.00
295,500.00
289,200.00
Total Operating Income as Reported
755,200.00
683,900.00
387,300.00
-188,800.00
-304,100.00
Total Expenses
7,533,000.00
7,343,600.00
6,505,400.00
5,690,300.00
4,560,200.00
Net Income from Continuing & Discontinued Operation
2,734,100.00
2,577,600.00
439,700.00
-267,000.00
-498,900.00
Normalized Income
2,743,896.00
2,577,442.00
445,830.40
-268,422.00
-494,958.00
Interest Income
332,400.00
317,900.00
224,400.00
15,600.00
8,500.00
Interest Expense
3,600.00
4,800.00
20,500.00
20,200.00
158,000.00
Net Interest Income
325,800.00
309,600.00
197,200.00
-11,800.00
-154,600.00
EBIT
1,077,900.00
993,100.00
586,800.00
-187,000.00
-307,000.00
EBITDA
1,380,800.00
1,276,400.00
869,000.00
95,600.00
-46,600.00
Reconciled Cost of Revenue
2,140,500.00
2,059,200.00
1,909,700.00
1,718,700.00
1,274,900.00
Reconciled Depreciation
302,900.00
283,300.00
282,200.00
282,600.00
260,400.00
Net Income from Continuing Operation Net Minority Interest
2,734,100.00
2,577,600.00
439,700.00
-267,000.00
-498,900.00
Total Unusual Items Excluding Goodwill
-12,400.00
200.00
-7,900.00
1,800.00
-5,400.00
Total Unusual Items
-12,400.00
200.00
-7,900.00
1,800.00
-5,400.00
Normalized EBITDA
1,393,200.00
1,276,200.00
876,900.00
93,800.00
-41,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,604.00
42.00
-1,769.60
378.00
-1,458.00
7/31/2021 - 2/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FO8.HA Fortinet Inc
92.01
+0.57%
CYB.BE CyberArk Software Ltd
343.50
+2.20%
R7D.BE Rapid7 Inc
37.92
-1.76%
R7D.F Rapid7, Inc.
38.45
-0.44%
TE7.BE Tenable Holdings Inc
41.17
+5.32%
TE7.DU Tenable Holdings Inc
40.22
+1.41%
TE7.MU Tenable Holdings Inc
41.15
+5.19%
ZS.MX Zscaler, Inc.
3,906.60
+2.01%
AK3.HA Akamai Technologies Inc
88.43
+0.65%
F1TN34.SA Fortinet, Inc.
285.17
+0.41%