Dusseldorf - Delayed Quote EUR
Medipal Holdings Corp (59Z.DU)
14.90
0.00
(0.00%)
As of 9:10:07 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,558,732,000
3,558,732,000
3,360,008,000
3,290,921,000
3,211,173,000
Cost of Revenue
3,312,077,000
3,312,077,000
3,135,703,000
3,073,476,000
2,996,912,000
Gross Profit
246,654,000
246,654,000
224,304,000
217,445,000
214,259,000
Operating Expense
199,320,000
199,320,000
175,328,000
171,818,000
175,679,000
Operating Income
47,334,000
47,334,000
48,976,000
45,627,000
38,580,000
Net Non Operating Interest Income Expense
21,000
21,000
67,000
161,000
128,000
Pretax Income
74,741,000
74,741,000
70,061,000
57,284,000
49,237,000
Tax Provision
22,973,000
22,973,000
21,738,000
18,087,000
15,621,000
Net Income Common Stockholders
41,474,000
41,474,000
38,806,000
29,423,000
23,926,000
Diluted NI Available to Com Stockholders
41,474,000
41,474,000
38,806,000
29,423,000
23,926,000
Basic EPS
195.83
--
184.82
140.14
113.96
Diluted EPS
195.83
--
179.12
131.41
106.80
Basic Average Shares
211,784.68
--
209,962.07
209,962
209,963
Diluted Average Shares
211,784.68
--
216,648.06
223,902.29
224,026.22
Total Operating Income as Reported
47,330,000
47,330,000
48,972,000
45,624,000
38,576,000
Rent Expense Supplemental
4,839,000
4,839,000
4,197,000
4,260,000
4,422,000
Total Expenses
3,511,397,000
3,511,397,000
3,311,031,000
3,245,294,000
3,172,591,000
Net Income from Continuing & Discontinued Operation
41,474,000
41,474,000
38,806,000
29,423,000
23,926,000
Normalized Income
34,826,119.13
34,826,119.13
35,474,616.06
32,682,117.92
26,471,249.47
Interest Income
29,000
29,000
101,000
177,000
178,000
Interest Expense
8,000
8,000
34,000
16,000
50,000
Net Interest Income
21,000
21,000
67,000
161,000
128,000
EBIT
74,749,000
74,749,000
70,095,000
57,300,000
49,287,000
EBITDA
92,731,000
92,731,000
84,743,000
71,638,000
64,079,000
Reconciled Cost of Revenue
3,312,077,000
3,312,077,000
3,135,703,000
3,073,476,000
2,996,912,000
Reconciled Depreciation
17,982,000
17,982,000
14,648,000
14,338,000
14,792,000
Net Income from Continuing Operation Net Minority Interest
41,474,000
41,474,000
38,806,000
29,423,000
23,926,000
Total Unusual Items Excluding Goodwill
9,598,000
9,598,000
4,830,000
-4,763,000
-3,728,000
Total Unusual Items
9,598,000
9,598,000
4,830,000
-4,763,000
-3,728,000
Normalized EBITDA
83,133,000
83,133,000
79,913,000
76,401,000
67,807,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,950,119.13
2,950,119.13
1,498,616.06
-1,503,882.08
-1,182,750.53
3/31/2021 - 7/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade