Unlock stock picks and a broker-level newsfeed that powers Wall Street.
289.00
-15.00
(-4.93%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
51,496,000
51,496,000
53,399,000
47,438,000
40,140,000
Cost of Revenue
49,484,000
49,484,000
47,642,000
41,567,000
36,495,000
Gross Profit
2,012,000
2,012,000
5,756,000
5,871,000
3,645,000
Operating Expense
5,550,000
5,550,000
5,448,000
5,217,000
4,933,000
Operating Income
-3,538,000
-3,538,000
308,000
654,000
-1,288,000
Net Non Operating Interest Income Expense
-185,000
-185,000
-90,000
-85,000
-111,000
Pretax Income
-10,034,000
-10,034,000
934,000
1,431,000
136,000
Tax Provision
1,781,000
1,781,000
377,000
526,000
74,000
Net Income Common Stockholders
-11,816,000
-11,816,000
557,000
904,000
61,000
Diluted NI Available to Com Stockholders
-11,816,000
-11,816,000
557,000
904,000
61,000
Basic EPS
-392.69
--
18.57
29.34
1.95
Diluted EPS
-392.69
--
18.53
29.25
1.94
Basic Average Shares
30,091
--
30,037
30,842
31,637
Diluted Average Shares
30,123.25
--
30,059.36
30,905.98
31,637
Total Operating Income as Reported
-3,542,000
-3,542,000
304,000
649,000
-1,293,000
Total Expenses
55,034,000
55,034,000
53,090,000
46,784,000
41,428,000
Net Income from Continuing & Discontinued Operation
-11,816,000
-11,816,000
557,000
904,000
61,000
Normalized Income
-6,411,584
-6,411,584
-1,060,408
496,360
-807,637.60
Interest Income
62,000
62,000
20,000
16,000
18,000
Interest Expense
247,000
247,000
110,000
101,000
129,000
Net Interest Income
-185,000
-185,000
-90,000
-85,000
-111,000
EBIT
-9,787,000
-9,787,000
1,044,000
1,532,000
265,000
EBITDA
-5,475,000
-5,475,000
5,247,000
5,469,000
4,543,000
Reconciled Cost of Revenue
49,484,000
49,484,000
47,642,000
41,567,000
36,495,000
Reconciled Depreciation
4,312,000
4,312,000
4,203,000
3,937,000
4,278,000
Net Income from Continuing Operation Net Minority Interest
-11,816,000
-11,816,000
557,000
904,000
61,000
Total Unusual Items Excluding Goodwill
-7,037,000
-7,037,000
2,106,000
645,000
1,252,000
Total Unusual Items
-7,037,000
-7,037,000
2,106,000
645,000
1,252,000
Normalized EBITDA
1,562,000
1,562,000
3,141,000
4,824,000
3,291,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,632,584
-1,632,584
488,592
237,360
383,362.40
3/31/2021 - 4/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade